Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.22.2.2
Leases (Tables)
 9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Leases, Balance Sheet Location
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in millions):
September 30, December 31,
Consolidated Balance Sheets Location 2022 2021
Right-of-use assets—Operating Operating lease assets $ 2,795  $ 2,102 
Right-of-use assets—Financing Property, plant and equipment, net of accumulated depreciation 70  50 
Total right-of-use assets $ 2,865  $ 2,152 
Current operating lease liabilities Current operating lease liabilities $ 669  $ 535 
Current finance lease liabilities Other current liabilities 6  2 
Non-current operating lease liabilities Operating lease liabilities 2,082  1,541 
Non-current finance lease liabilities Finance lease liabilities 75  57 
Total lease liabilities $ 2,832  $ 2,135 
Schedule of Lease Cost, Income Statement Location
The following table shows the classification and location of our lease costs on our Consolidated Statements of Operations (in millions):
Consolidated Statements of Operations Location Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Operating lease cost (a) Operating costs and expenses (1) $ 213  $ 145  $ 604  $ 441 
Finance lease cost:
Amortization of right-of-use assets Depreciation and amortization expense 1  —  3  2 
Interest on lease liabilities Interest expense, net of capitalized interest 2  2  7  7 
Total lease cost $ 216  $ 147  $ 614  $ 450 
(a) Included in operating lease cost:
Short-term lease costs $ 16  $ 22  $ 80  $ 103 
Variable lease costs 7  7  16  20 
(1)Presented in cost of sales, operating and maintenance expense or selling, general and administrative expense consistent with the nature of the asset under lease.
Schedule of Maturity of Lease Liabilities
Future annual minimum lease payments for operating and finance leases as of September 30, 2022 are as follows (in millions): 
Years Ending December 31, Operating Leases (1) Finance Leases
2022 $ 193  $ 4 
2023 736  15 
2024 651  15 
2025 474  15 
2026 341  15 
Thereafter 763  122 
Total lease payments 3,158  186 
Less: Interest (407) (105)
Present value of lease liabilities $ 2,751  $ 81 
(1)Does not include approximately $2.9 billion of legally binding minimum payments primarily for vessel charters contracted for as of September 30, 2022 which will commence in future periods with fixed minimum lease terms of up to 10 years.
Lease, Other Quantitative Information
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
September 30, 2022 December 31, 2021
Operating Leases Finance Leases Operating Leases Finance Leases
Weighted-average remaining lease term (in years) 6.1 13.2 5.6 16.7
Weighted-average discount rate (1) 4.0% 14.6% 3.6% 16.2%
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.

The following table includes other quantitative information for our operating and finance leases (in millions):
Nine Months Ended September 30,
2022 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 524  $ 331 
Operating cash flows from finance leases 6  7 
Right-of-use assets obtained in exchange for operating lease liabilities 1,139  1,575 
Right-of-use assets obtained in exchange for finance lease liabilities 23  — 
Schedule of Sublease Income The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Fixed income $ 122  $ 17  $ 188  $ 28 
Variable income 12  15  37  21 
Total sublease income $ 134  $ 32  $ 225  $ 49