Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments

v3.19.2
Derivative Instruments
 6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments DERIVATIVE INSTRUMENTS
 
We have entered into the following derivative instruments that are reported at fair value:
•
interest rate swaps to hedge the exposure to volatility in a portion of the floating-rate interest payments under CCH’s credit facilities (“CCH Interest Rate Derivatives”) and to hedge against changes in interest rates that could impact anticipated future issuance of debt by CCH (“CCH Interest Rate Forward Start Derivatives”);
•
commodity derivatives consisting of natural gas supply contracts for the commissioning and operation of the SPL Project, CCL Project and potential future development of Corpus Christi Stage 3 (“Physical Liquefaction Supply Derivatives”) and associated economic hedges (collectively, the “Liquefaction Supply Derivatives”);
•
financial derivatives to hedge the exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG (“LNG Trading Derivatives”); and
•
foreign currency exchange (“FX”) contracts to hedge exposure to currency risk associated with both LNG Trading Derivatives and operations in countries outside of the United States (“FX Derivatives”).
We recognize our derivative instruments as either assets or liabilities and measure those instruments at fair value. None of our derivative instruments are designated as cash flow hedging instruments, and changes in fair value are recorded within our Consolidated Statements of Operations to the extent not utilized for the commissioning process.
The following table shows the fair value of our derivative instruments that are required to be measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, which are classified as derivative assets, non-current derivative assets, derivative liabilities or non-current derivative liabilities in our Consolidated Balance Sheets (in millions):
 
Fair Value Measurements as of
 
June 30, 2019
 
December 31, 2018
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
CCH Interest Rate Derivatives asset (liability)
$
—

 
$
(88
)
 
$
—

 
$
(88
)
 
$
—

 
$
18

 
$
—

 
$
18

CCH Interest Rate Forward Start Derivatives liability
—

 
(7
)
 
—

 
(7
)
 
—

 
—

 
—

 
—

Liquefaction Supply Derivatives asset (liability)
—

 
1

 
89

 
90

 
6

 
(19
)
 
(29
)
 
(42
)
LNG Trading Derivatives asset (liability)
(4
)
 
51

 
—

 
47

 
1

 
(25
)
 
—

 
(24
)
FX Derivatives asset
—

 
10

 
—

 
10

 
—

 
15

 
—

 
15



We value our CCH Interest Rate Derivatives and CCH Interest Rate Forward Start Derivatives using an income-based approach utilizing observable inputs to the valuation model including interest rate curves, risk adjusted discount rates, credit spreads and other relevant data. We value our LNG Trading Derivatives and our Liquefaction Supply Derivatives using a market or option-based approach incorporating present value techniques, as needed, using observable commodity price curves, when available, and other relevant data. We value our FX Derivatives with a market approach using observable FX rates and other relevant data.

The fair value of our Physical Liquefaction Supply Derivatives is predominantly driven by observable and unobservable market commodity prices and, as applicable to our natural gas supply contracts, our assessment of the associated conditions precedent, including evaluating whether the respective market is available as pipeline infrastructure is developed. The fair value of our Physical Liquefaction Supply Derivatives incorporates risk premiums related to the satisfaction of conditions precedent, such as completion and placement into service of relevant pipeline infrastructure to accommodate marketable physical gas flow. As of June 30, 2019 and December 31, 2018, some of our Physical Liquefaction Supply Derivatives existed within markets for which the pipeline infrastructure was under development to accommodate marketable physical gas flow.

We include a portion of our Physical Liquefaction Supply Derivatives as Level 3 within the valuation hierarchy as the fair value is developed through the use of internal models which incorporate significant unobservable inputs. In instances where observable data is unavailable, consideration is given to the assumptions that market participants would use in valuing the asset or liability. This includes assumptions about market risks, such as future prices of energy units for unobservable periods, liquidity, volatility and contract duration. In determining and recording fair value, we do not use third party sources that derive price based on proprietary models or market surveys.

The Level 3 fair value measurements of natural gas positions within our Physical Liquefaction Supply Derivatives could be materially impacted by a significant change in certain natural gas and international LNG prices. The following table includes quantitative information for the unobservable inputs for our Level 3 Physical Liquefaction Supply Derivatives as of June 30, 2019:
 
 
Net Fair Value Asset (Liability)
(in millions)
 
Valuation Approach
 
Significant Unobservable Input
 
Significant Unobservable Inputs Range
Physical Liquefaction Supply Derivatives
 
$89
 
Market approach incorporating present value techniques
 
Henry Hub Basis Spread
 
$(0.700) - $0.056
 
 
 
 
Option pricing model
 
International pricing spread, relative to Henry Hub (1)
 
128% - 176%

 
(1)    Spread contemplates U.S. dollar-denominated pricing.

Increases or decreases in basis or pricing spreads, in isolation, would decrease or increase, respectively, the fair value of our Physical Liquefaction Supply Derivatives.

The following table shows the changes in the fair value of our Level 3 Physical Liquefaction Supply Derivatives during the three and six months ended June 30, 2019 and 2018 (in millions):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Balance, beginning of period
 
$
31

 
$
10

 
$
(29
)
 
$
43

Realized and mark-to-market gains (losses):
 
 
 
 
 
 
 
 
Included in cost of sales
 
7

 
(1
)
 
23

 
(12
)
Purchases and settlements:
 
 
 
 
 
 
 
 
Purchases
 
50

 
6

 
50

 
6

Settlements
 
1

 
(4
)
 
45

 
(25
)
Transfers out of Level 3 (1)
 
—

 
1

 
—

 
—

Balance, end of period
 
$
89

 
$
12

 
$
89

 
$
12

Change in unrealized gains (losses) relating to instruments still held at end of period
 
$
7

 
$
(1
)
 
$
23

 
$
(12
)
 
(1)    Transferred to Level 2 as a result of observable market for the underlying natural gas purchase agreements.

Derivative assets and liabilities arising from our derivative contracts with the same counterparty are reported on a net basis, as all counterparty derivative contracts provide for the unconditional right of set-off in the event of default. The use of derivative instruments exposes us to counterparty credit risk, or the risk that a counterparty will be unable to meet its commitments in instances when our derivative instruments are in an asset position. Additionally, counterparties are at risk that we will be unable to meet our commitments in instances where our derivative instruments are in a liability position. We incorporate both our own nonperformance risk and the respective counterparty’s nonperformance risk in fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, set-off rights and guarantees.

Interest Rate Derivatives

During the six months ended June 30, 2019, there were no changes to the terms of the CCH Interest Rate Derivatives entered into by CCH to protect against volatility of future cash flows and hedge a portion of the variable interest payments on its credit facility (the “CCH Credit Facility”).

In June 2019, we entered into the CCH Interest Rate Forward Start Derivatives to hedge against changes in interest rates that could impact anticipated future issuance of debt by CCH, which is anticipated by the end of 2020.

Cheniere Partners previously had interest rate swaps (“CQP Interest Rate Derivatives” and, collectively with the CCH Interest Rate Derivatives and the CCH Interest Rate Forward Start Derivatives, the “Interest Rate Derivatives”) to hedge a portion of the variable interest payments on its credit facilities, which were terminated in October 2018.

As of June 30, 2019, we had the following Interest Rate Derivatives outstanding:
 
 
Initial Notional Amount
 
Maximum Notional Amount
 
Effective Date
 
Maturity Date
 
Weighted Average Fixed Interest Rate Paid
 
Variable Interest Rate Received
CCH Interest Rate Derivatives
 
$29 million
 
$4.7 billion
 
May 20, 2015
 
May 31, 2022
 
2.30%
 
One-month LIBOR
CCH Interest Rate Forward Start Derivatives
 
$1.0 billion
 
$1.0 billion
 
June 30, 2020
 
September 30, 2030
 
2.11%
 
Three-month LIBOR


The following table shows the fair value and location of the Interest Rate Derivatives on our Consolidated Balance Sheets (in millions):
 
June 30, 2019
 
December 31, 2018
 
CCH Interest Rate Derivatives
 
CCH Interest Rate Forward Start Derivatives
 
Total
 
CCH Interest Rate Derivatives
 
CCH Interest Rate Forward Start Derivatives
 
Total
Consolidated Balance Sheet Location
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
—

 
$
—

 
$
—

 
$
10

 
$
—

 
$
10

Non-current derivative assets
—

 
—

 
—

 
8

 
—

 
8

Total derivative assets
—


—


—


18


—


18

 
 
 
 
 


 
 
 
 
 


Derivative liabilities
(21
)
 
—

 
(21
)
 
—

 
—

 
—

Non-current derivative liabilities
(67
)
 
(7
)
 
(74
)
 
—

 
—

 
—

Total derivative liabilities
(88
)

(7
)

(95
)

—


—


—

 
 
 
 
 


 
 
 
 
 


Derivative asset (liability), net
$
(88
)

$
(7
)

$
(95
)

$
18


$
—


$
18


The following table shows the changes in the fair value and settlements of our Interest Rate Derivatives recorded in derivative gain (loss), net on our Consolidated Statements of Operations during the three and six months ended June 30, 2019 and 2018 (in millions):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
CCH Interest Rate Derivatives gain (loss)
 
$
(67
)
 
$
29

 
$
(102
)
 
$
98

CCH Interest Rate Forward Start Derivatives loss
 
(7
)
 
—

 
(7
)
 
—

CQP Interest Rate Derivatives gain
 
—

 
3

 
—

 
11



Commodity Derivatives

SPL, CCL and CCL Stage III have entered into physical natural gas supply contracts and associated economic hedges to purchase natural gas for the commissioning and operation of the SPL Project, the CCL Project and potential future development of Corpus Christi Stage 3, respectively, which are primarily indexed to the natural gas market and international LNG indices. The terms of the index-based physical natural gas supply contracts range up to approximately 15 years, some of which commence upon the satisfaction of certain conditions precedent.

We have entered into, and may from time to time enter into, financial LNG Trading Derivatives in the form of swaps, forwards, options or futures to economically hedge exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG. We have entered into LNG Trading Derivatives to secure a fixed price position to minimize future cash flow variability associated with LNG purchase and sale transactions.

The following table shows the fair value and location of our Liquefaction Supply Derivatives and LNG Trading Derivatives (collectively, “Commodity Derivatives”) on our Consolidated Balance Sheets (in millions, except notional amount):
 
June 30, 2019
 
December 31, 2018
 
Liquefaction Supply Derivatives (1)
 
LNG Trading Derivatives (2)
 
Total
 
Liquefaction Supply Derivatives (1)
 
LNG Trading Derivatives (2)
 
Total
Consolidated Balance Sheet Location
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
24

 
$
92

 
$
116

 
$
13

 
$
24

 
$
37

Non-current derivative assets
94

 
9

 
103

 
46

 
—

 
46

Total derivative assets
118

 
101

 
219

 
59

 
24

 
83

 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
(13
)
 
(50
)
 
(63
)
 
(79
)
 
(48
)
 
(127
)
Non-current derivative liabilities
(15
)
 
(4
)
 
(19
)
 
(22
)
 
—

 
(22
)
Total derivative liabilities
(28
)
 
(54
)
 
(82
)
 
(101
)
 
(48
)
 
(149
)
 
 
 
 
 
 
 
 
 
 
 
 
Derivative asset (liability), net
$
90

 
$
47

 
$
137

 
$
(42
)
 
$
(24
)
 
$
(66
)
 
 
 
 
 
 
 
 
 
 
 
 
Notional amount, net (in TBtu) (3)
6,781

 
50

 
 
 
5,832

 
12

 
 

 
    
(1)
Does not include collateral calls of $6 million and $5 million for such contracts, which are included in other current assets in our Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018, respectively. Includes derivative assets of $2 million and $2 million and non-current assets of $1 million and $3 million as of June 30, 2019 and December 31, 2018, respectively, for a natural gas supply contract CCL has with a related party.
(2)
Does not include collateral of $15 million and $9 million deposited for such contracts, which are included in other current assets in our Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018, respectively.
(3)
SPL had secured up to approximately 3,437 TBtu and 3,464 TBtu as of June 30, 2019 and December 31, 2018, respectively. CCL had secured up to approximately 2,787 TBtu and 2,801 TBtu of natural gas feedstock through natural gas supply contracts as of June 30, 2019 and December 31, 2018, respectively, of which 57 TBtu and 55 TBtu, respectively, were for a natural gas supply contract CCL has with a related party. Corpus Christi Stage 3 had secured up to approximately 754 TBtu of natural gas feedstock through natural gas supply contracts as of June 30, 2019.

The following table shows the changes in the fair value, settlements and location of our Commodity Derivatives recorded on our Consolidated Statements of Operations during the three and six months ended June 30, 2019 and 2018 (in millions):
 
Consolidated Statements of Operations Location (1)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
LNG Trading Derivatives gain (loss)
LNG revenues
 
$
94

 
$
(76
)
 
$
158

 
$
(70
)
LNG Trading Derivatives loss
Cost of sales
 
(51
)
 
—

 
(51
)
 
—

Liquefaction Supply Derivatives gain (loss) (2)
LNG revenues
 
(1
)
 
—

 
1

 
—

Liquefaction Supply Derivatives gain (loss) (2)(3)
Cost of sales
 
57

 
(3
)
 
139

 
(53
)
 
(1)
Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.
(2)
Does not include the realized value associated with derivative instruments that settle through physical delivery.
(3)
Includes $24 million and $36 million that CCL recorded in cost of sales under a natural gas supply contract with a related party during the three and six months ended June 30, 2019, respectively. Of this amount, $4 million was included in accrued liabilities as of June 30, 2019. CCL did not have any transactions during the three and six months ended June 30, 2018 under this contract.

FX Derivatives

The following table shows the fair value and location of our FX Derivatives on our Consolidated Balance Sheets (in millions):
 
 
 
Fair Value Measurements as of
 
Consolidated Balance Sheet Location
 
June 30, 2019
 
December 31, 2018
FX Derivatives
Derivative assets
 
$
11

 
$
16

FX Derivatives
Derivative liabilities
 
—

 
(1
)
FX Derivatives
Non-current derivative liabilities
 
(1
)
 
—



The total notional amount of our FX Derivatives was $942 million and $379 million as of June 30, 2019 and December 31, 2018, respectively.
    
The following table shows the changes in the fair value, settlements and location of our FX Derivatives recorded on our Consolidated Statements of Operations during the three and six months ended June 30, 2019 and 2018 (in millions):
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Consolidated Statements of Operations Location
 
2019
 
2018
 
2019
 
2018
FX Derivatives gain
LNG revenues
 
$
—

 
$
12

 
$
9

 
$
10



Consolidated Balance Sheet Presentation

Our derivative instruments are presented on a net basis on our Consolidated Balance Sheets as described above. The following table shows the fair value of our derivatives outstanding on a gross and net basis (in millions):
 
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
Offsetting Derivative Assets (Liabilities)
 
 
 
As of June 30, 2019
 
 
 
 
 
 
CCH Interest Rate Derivatives
 
$
(88
)
 
$
—

 
$
(88
)
CCH Interest Rate Forward Start Derivatives
 
(7
)
 
—

 
(7
)
Liquefaction Supply Derivatives
 
121

 
(3
)
 
118

Liquefaction Supply Derivatives
 
(35
)
 
7

 
(28
)
LNG Trading Derivatives
 
109

 
(8
)
 
101

LNG Trading Derivatives
 
(62
)
 
8

 
(54
)
FX Derivatives
 
21

 
(10
)
 
11

FX Derivatives
 
(11
)
 
10

 
(1
)
As of December 31, 2018
 
 
 
 
 


CCH Interest Rate Derivatives
 
$
19

 
$
(1
)
 
$
18

Liquefaction Supply Derivatives
 
95

 
(36
)
 
59

Liquefaction Supply Derivatives
 
(121
)
 
20

 
(101
)
LNG Trading Derivatives
 
112

 
(88
)
 
24

LNG Trading Derivatives
 
(92
)
 
44

 
(48
)
FX Derivatives
 
30

 
(14
)
 
16

FX Derivatives
 
(2
)
 
1

 
(1
)