Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments

v3.19.1
Derivative Instruments
 3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments DERIVATIVE INSTRUMENTS
 
We have entered into the following derivative instruments that are reported at fair value:
•
interest rate swaps to hedge the exposure to volatility in a portion of the floating-rate interest payments under certain credit facilities (“Interest Rate Derivatives”);
•
commodity derivatives consisting of natural gas supply contracts for the commissioning and operation of the SPL Project and the CCL Project (“Physical Liquefaction Supply Derivatives”) and associated economic hedges (collectively, the “Liquefaction Supply Derivatives”);
•
financial derivatives to hedge the exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG (“LNG Trading Derivatives”); and
•
foreign currency exchange (“FX”) contracts to hedge exposure to currency risk associated with both LNG Trading Derivatives and operations in countries outside of the United States (“FX Derivatives”).
We recognize our derivative instruments as either assets or liabilities and measure those instruments at fair value. None of our derivative instruments are designated as cash flow hedging instruments, and changes in fair value are recorded within our Consolidated Statements of Operations to the extent not utilized for the commissioning process.

The following table shows the fair value of our derivative instruments that are required to be measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, which are classified as derivative assets, non-current derivative assets, derivative liabilities or non-current derivative liabilities in our Consolidated Balance Sheets (in millions).
 
Fair Value Measurements as of
 
March 31, 2019
 
December 31, 2018
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
CCH Interest Rate Derivatives asset (liability)
$
—

 
$
(19
)
 
$
—

 
$
(19
)
 
$
—

 
$
18

 
$
—

 
$
18

Liquefaction Supply Derivatives asset (liability)
1

 
3

 
31

 
35

 
6

 
(19
)
 
(29
)
 
(42
)
LNG Trading Derivatives asset (liability)
(17
)
 
51

 
—

 
34

 
1

 
(25
)
 
—

 
(24
)
FX Derivatives asset
—

 
23

 
—

 
23

 
—

 
15

 
—

 
15



There have been no changes to our evaluation of and accounting for our derivative positions during the three months ended March 31, 2019.

We value our Interest Rate Derivatives using an income-based approach utilizing observable inputs to the valuation model including interest rate curves, risk adjusted discount rates, credit spreads and other relevant data. We value our LNG Trading Derivatives and our Liquefaction Supply Derivatives using a market-based approach incorporating present value techniques, as needed, using observable commodity price curves, when available, and other relevant data. We value our FX Derivatives with a market approach using observable FX rates and other relevant data.

The fair value of our Physical Liquefaction Supply Derivatives is predominantly driven by market commodity basis prices and, as applicable to our natural gas supply contracts, our assessment of the associated conditions precedent, including evaluating whether the respective market is available as pipeline infrastructure is developed. Upon the satisfaction of conditions precedent, including completion and placement into service of relevant pipeline infrastructure to accommodate marketable physical gas flow, we recognize a gain or loss based on the fair value of the respective natural gas supply contracts.

We include a portion of our Physical Liquefaction Supply Derivatives as Level 3 within the valuation hierarchy as the fair value is developed through the use of internal models which may be impacted by inputs that are unobservable in the marketplace. The curves used to generate the fair value of our Physical Liquefaction Supply Derivatives are based on basis adjustments applied to forward curves for a liquid trading point. In addition, there may be observable liquid market basis information in the near term, but terms of a Physical Liquefaction Supply Derivatives contract may exceed the period for which such information is available, resulting in a Level 3 classification. In these instances, the fair value of the contract incorporates extrapolation assumptions made in the determination of the market basis price for future delivery periods in which applicable commodity basis prices were either not observable or lacked corroborative market data. As of March 31, 2019 and December 31, 2018, some of our Physical Liquefaction Supply Derivatives existed within markets for which the pipeline infrastructure is under development to accommodate marketable physical gas flow.

The Level 3 fair value measurements of natural gas positions within our Physical Liquefaction Supply Derivatives could be materially impacted by a significant change in certain natural gas market basis spreads due to the contractual notional amount represented by our Level 3 positions, which is a substantial portion of our overall Physical Liquefaction Supply Derivatives portfolio. The following table includes quantitative information for the unobservable inputs for our Level 3 Physical Liquefaction Supply Derivatives as of March 31, 2019:
 
 
Net Fair Value Asset
(in millions)
 
Valuation Approach
 
Significant Unobservable Input
 
Significant Unobservable Inputs Range
Physical Liquefaction Supply Derivatives
 
$31
 
Market approach incorporating present value techniques
 
Basis Spread
 
$(0.703) - $0.082


The following table shows the changes in the fair value of our Level 3 Physical Liquefaction Supply Derivatives during the three months ended March 31, 2019 and 2018 (in millions):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Balance, beginning of period
 
$
(29
)
 
$
43

Realized and mark-to-market gains (losses):
 
 
 
 
Included in cost of sales
 
12

 
(13
)
Purchases and settlements:
 
 
 
 
Purchases
 
1

 
3

Settlements
 
47

 
(23
)
Balance, end of period
 
$
31

 
$
10

Change in unrealized gains (losses) relating to instruments still held at end of period
 
$
12

 
$
(13
)


Derivative assets and liabilities arising from our derivative contracts with the same counterparty are reported on a net basis, as all counterparty derivative contracts provide for net settlement. The use of derivative instruments exposes us to counterparty credit risk, or the risk that a counterparty will be unable to meet its commitments in instances when our derivative instruments are in an asset position. Additionally, we evaluate our own ability to meet our commitments in instances where our derivative instruments are in a liability position. Our derivative instruments are subject to contractual provisions which provide for the unconditional right of set-off for all derivative assets and liabilities with a given counterparty in the event of default.

Interest Rate Derivatives

During the three months ended March 31, 2019, there were no changes to the terms of the interest rate swaps (“CCH Interest Rate Derivatives”) entered into by CCH to protect against volatility of future cash flows and hedge a portion of the variable interest payments on its credit facility (the “CCH Credit Facility”).

Cheniere Partners previously had interest rate swaps (“CQP Interest Rate Derivatives”) to hedge a portion of the variable interest payments on its CQP Credit Facilities, which were terminated in October 2018.

As of March 31, 2019, we had the following Interest Rate Derivatives outstanding:
 
 
Initial Notional Amount
 
Maximum Notional Amount
 
Effective Date
 
Maturity Date
 
Weighted Average Fixed Interest Rate Paid
 
Variable Interest Rate Received
CCH Interest Rate Derivatives
 
$29 million
 
$4.7 billion
 
May 20, 2015
 
May 31, 2022
 
2.30%
 
One-month LIBOR


The following table shows the fair value and location of the CCH Interest Rate Derivatives on our Consolidated Balance Sheets (in millions):
 
 
March 31,
 
December 31,
 
 
2019
 
2018
Consolidated Balance Sheet Location
 
 
 
 
Derivative assets
 
$
4

 
$
10

Non-current derivative assets
 
—

 
8

Total derivative assets
 
4

 
18

 
 
 
 
 
Non-current derivative liabilities
 
(23
)
 
—

 
 
 
 
 
Derivative asset (liability), net
 
$
(19
)
 
$
18



The following table shows the changes in the fair value and settlements of our Interest Rate Derivatives recorded in derivative gain (loss), net on our Consolidated Statements of Operations during the three months ended March 31, 2019 and 2018 (in millions):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
CCH Interest Rate Derivatives gain (loss)
 
$
(35
)
 
$
69

CQP Interest Rate Derivatives gain
 
—

 
8



Commodity Derivatives

SPL and CCL have entered into primarily index-based physical natural gas supply contracts and associated economic hedges to purchase natural gas for the commissioning and operation of the SPL Project and the CCL Project. The terms of the physical natural gas supply contracts range up to eight years, some of which commence upon the satisfaction of certain conditions precedent.

We have entered into, and may from time to time enter into, financial LNG Trading Derivatives in the form of swaps, forwards, options or futures to economically hedge exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG. We have entered into LNG Trading Derivatives to secure a fixed price position to minimize future cash flow variability associated with LNG purchase and sale transactions.

The following table shows the fair value and location of our Liquefaction Supply Derivatives and LNG Trading Derivatives (collectively, “Commodity Derivatives”) on our Consolidated Balance Sheets (in millions, except notional amount):
 
March 31, 2019
 
December 31, 2018
 
Liquefaction Supply Derivatives (1)
 
LNG Trading Derivatives (2)
 
Total
 
Liquefaction Supply Derivatives (1)
 
LNG Trading Derivatives (2)
 
Total
Consolidated Balance Sheet Location
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
21

 
$
58

 
$
79

 
$
13

 
$
24

 
$
37

Non-current derivative assets
42

 
—

 
42

 
46

 
—

 
46

Total derivative assets
63

 
58

 
121

 
59

 
24

 
83

 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
(12
)
 
(24
)
 
(36
)
 
(79
)
 
(48
)
 
(127
)
Non-current derivative liabilities
(16
)
 
—

 
(16
)
 
(22
)
 
—

 
(22
)
Total derivative liabilities
(28
)
 
(24
)
 
(52
)
 
(101
)
 
(48
)
 
(149
)
 
 
 
 
 
 
 
 
 
 
 
 
Derivative asset (liability), net
$
35

 
$
34

 
$
69

 
$
(42
)
 
$
(24
)
 
$
(66
)
 
 
 
 
 
 
 
 
 
 
 
 
Notional amount, net (in TBtu) (3)
6,025

 
(10
)
 
 
 
5,832

 
12

 
 

 
    
(1)
Does not include collateral calls of $5 million for such contracts, which are included in other current assets in our Consolidated Balance Sheets as of both March 31, 2019 and December 31, 2018.
(2)
Does not include collateral of $32 million and $9 million deposited for such contracts, which are included in other current assets in our Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018, respectively.
(3)
SPL had secured up to approximately 3,542 TBtu and 3,464 TBtu and CCL had secured up to approximately 2,805 TBtu and 2,801 TBtu of natural gas feedstock through natural gas supply contracts as of March 31, 2019 and December 31, 2018, respectively.

The following table shows the changes in the fair value, settlements and location of our Commodity Derivatives recorded on our Consolidated Statements of Operations during the three months ended March 31, 2019 and 2018 (in millions):
 
Consolidated Statements of Operations Location (1)
 
Three Months Ended March 31,
 
 
2019
 
2018
LNG Trading Derivatives gain
LNG revenues
 
$
64

 
$
7

Liquefaction Supply Derivatives gain (2)
LNG revenues
 
2

 
—

Liquefaction Supply Derivatives gain (loss) (2)
Cost of sales
 
82

 
(50
)
 
(1)
Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.
(2)
Does not include the realized value associated with derivative instruments that settle through physical delivery, including $10 million that CCL recorded in cost of sales—related party under a natural gas supply contract with a related party during the three months ended March 31, 2019. Of this amount, $5 million was included in accrued liabilities—related party as of March 31, 2019.

FX Derivatives

The following table shows the fair value and location of our FX Derivatives on our Consolidated Balance Sheets (in millions):
 
 
 
Fair Value Measurements as of
 
Consolidated Balance Sheet Location
 
March 31, 2019
 
December 31, 2018
FX Derivatives
Derivative assets
 
$
24

 
$
16

FX Derivatives
Derivative liabilities
 
(1
)
 
(1
)


The total notional amount of our FX Derivatives was $377 million and $379 million as of March 31, 2019 and December 31, 2018, respectively.
    
The following table shows the changes in the fair value and location of our FX Derivatives recorded on our Consolidated Statements of Operations during the three months ended March 31, 2019 and 2018 (in millions):
 
 
 
Three Months Ended March 31,
 
Statement of Operations Location
 
2019
 
2018
FX Derivatives gain (loss)
LNG revenues
 
$
9

 
$
(3
)


Consolidated Balance Sheet Presentation

Our derivative instruments are presented on a net basis on our Consolidated Balance Sheets as described above. The following table shows the fair value of our derivatives outstanding on a gross and net basis (in millions):
 
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
Offsetting Derivative Assets (Liabilities)
 
 
 
As of March 31, 2019
 
 
 
 
 
 
CCH Interest Rate Derivatives
 
$
5

 
$
(1
)
 
$
4

CCH Interest Rate Derivatives
 
(23
)
 
—

 
(23
)
Liquefaction Supply Derivatives
 
68

 
(5
)
 
63

Liquefaction Supply Derivatives
 
(33
)
 
5

 
(28
)
LNG Trading Derivatives
 
61

 
(3
)
 
58

LNG Trading Derivatives
 
(25
)
 
1

 
(24
)
FX Derivatives
 
34

 
(10
)
 
24

FX Derivatives
 
(12
)
 
11

 
(1
)
As of December 31, 2018
 
 
 
 
 


CCH Interest Rate Derivatives
 
$
19

 
$
(1
)
 
$
18

Liquefaction Supply Derivatives
 
95

 
(36
)
 
59

Liquefaction Supply Derivatives
 
(121
)
 
20

 
(101
)
LNG Trading Derivatives
 
112

 
(88
)
 
24

LNG Trading Derivatives
 
(92
)
 
44

 
(48
)
FX Derivatives
 
30

 
(14
)
 
16

FX Derivatives
 
(2
)
 
1

 
(1
)