Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2021 |
Sep. 30, 2020 |
Sep. 30, 2021 |
Sep. 30, 2020 |
|||
Revenues | ||||||
Revenues | $ 3,200 | $ 1,460 | $ 9,307 | $ 6,571 | ||
Revenues from contracts with customers | 4,259 | 1,421 | 10,773 | 6,338 | ||
Operating costs and expenses | ||||||
Cost of sales (excluding items shown separately below) | 4,868 | 768 | 8,408 | 2,295 | ||
Operating and maintenance expense | 350 | 317 | 1,057 | 988 | ||
Development expense | 2 | 0 | 5 | 5 | ||
Selling, general and administrative expense | 70 | 70 | 224 | 224 | ||
Depreciation and amortization expense | 259 | 233 | 753 | 699 | ||
Impairment expense and loss on disposal of assets | 1 | 0 | 0 | 5 | ||
Total operating costs and expenses | 5,550 | 1,388 | 10,447 | 4,216 | ||
Income (loss) from operations | (2,350) | 72 | (1,140) | 2,355 | ||
Other expense | ||||||
Interest expense, net of capitalized interest | (364) | (355) | (1,088) | (1,174) | ||
Loss on modification or extinguishment of debt | (36) | (171) | (95) | (215) | ||
Interest rate derivative loss, net | 3,500 | 4,200 | ||||
Other expense, net | (24) | (129) | (14) | (115) | ||
Total other expense | (426) | (655) | (1,200) | (1,737) | ||
Income (loss) before income taxes and non-controlling interest | (2,776) | (583) | (2,340) | 618 | ||
Less: income tax provision (benefit) | (1,860) | (75) | (1,864) | 119 | ||
Net income (loss) | (916) | (508) | (476) | 499 | ||
Less: net income (loss) attributable to non-controlling interest | 168 | (45) | 544 | 390 | ||
Net income (loss) attributable to common stockholders | $ (1,084) | $ (463) | $ (1,020) | $ 109 | ||
Net income (loss) per share attributable to common stockholders—basic and diluted | $ (4.27) | $ (1.84) | $ (4.03) | $ 0.43 | ||
Weighted average number of common shares outstanding—basic | 253.6 | 252.2 | 253.3 | 252.5 | ||
Weighted average number of common shares outstanding—diluted | 253.6 | 252.2 | 253.3 | 253.2 | ||
Interest Rate Derivatives [Member] | ||||||
Other expense | ||||||
Interest rate derivative loss, net | $ (2) | $ 0 | $ (3) | $ (233) | ||
LNG [Member] | ||||||
Revenues | ||||||
Revenues | 3,078 | 1,373 | 8,990 | 6,236 | ||
Revenues from contracts with customers | [1] | 4,169 | 1,344 | 10,505 | 6,088 | |
Regasification [Member] | ||||||
Revenues | ||||||
Revenues from contracts with customers | 68 | 67 | 202 | 202 | ||
Other [Member] | ||||||
Revenues | ||||||
Revenues | 54 | 20 | 115 | 133 | ||
Revenues from contracts with customers | $ 22 | $ 10 | $ 66 | $ 48 | ||
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is modified or extinguished prior to maturity. No definition available.
|
X | ||||||||||
- Definition Cost of product sold and service rendered, excluding depreciation, depletion, and amortization. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Total costs of sales and operating expenses for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of gain (loss) from the difference between the sale price or salvage price and the book value of an asset that was sold or retired, and gain (loss) from the write down of assets from their carrying value to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|