Quarterly report [Sections 13 or 15(d)]

Leases (Tables)

v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Maturity of Lease Liabilities
Future annual minimum lease payments for operating and finance leases as of June 30, 2025 are as follows (in millions): 
Years Ending December 31, Operating Leases Finance Leases
2025 $ 372  $ 72 
2026 638  141 
2027 544  143 
2028 375  146 
2029 287  146 
Thereafter 1,168  646 
Total lease payments (1) 3,384  1,294 
Less: Interest (606) (322)
Present value of lease liabilities $ 2,778  $ 972 
(1)Does not include approximately $2.1 billion of legally binding minimum payments for leases executed as of June 30, 2025 that will commence in future periods, consisting primarily of vessel charters, with fixed minimum lease terms of up to 15 years.
Lease, Other Quantitative Information
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
June 30, 2025 December 31, 2024
Operating Leases Finance Leases Operating Leases Finance Leases
Weighted-average remaining lease term (in years) 7.3 9.0 7.0 8.8
Weighted-average discount rate (1) 5.1% 6.6% 5.0% 7.4%
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.

The following table includes other quantitative information for our operating and finance leases (in millions):
Six Months Ended June 30,
2025 2024
Right-of-use assets obtained in exchange for operating lease liabilities (1) $ 402  $ 568 
Right-of-use assets obtained in exchange for finance lease liabilities (2) 472  74 
(1)Net of $33 million reclassified from operating leases to finance leases during the six months ended June 30, 2024, as a result of modifications of the underlying tug vessel leases.
(2)Net of $15 million reclassified from finance leases to operating leases during the six months ended June 30, 2024, as a result of modifications of the underlying tug vessel leases.
Schedule of Sublease Income The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Fixed income $ 18  $ 67  $ 41  $ 165 
Variable income 10  12  22  18 
Total sublease income $ 28  $ 79  $ 63  $ 183