Quarterly report [Sections 13 or 15(d)]

Leases (Tables)

v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Maturity of Lease Liabilities
Future annual minimum lease payments for operating and finance leases as of March 31, 2025 are as follows (in millions): 
Years Ending December 31, Operating Leases Finance Leases
2025 $ 546  $ 85 
2026 610  111 
2027 516  113 
2028 348  115 
2029 259  115 
Thereafter 1,030  483 
Total lease payments (1) 3,309  1,022 
Less: Interest (580) (261)
Present value of lease liabilities $ 2,729  $ 761 
(1)Does not include approximately $2.7 billion of legally binding minimum payments for leases executed as of March 31, 2025 that will commence in future periods, consisting primarily of vessel charters, with fixed minimum lease terms of up to 15 years.
Lease, Other Quantitative Information
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
March 31, 2025 December 31, 2024
Operating Leases Finance Leases Operating Leases Finance Leases
Weighted-average remaining lease term (in years) 7.1 9.0 7.0 8.8
Weighted-average discount rate (1) 5.1% 6.8% 5.0% 7.4%
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.
The following table includes other quantitative information for our operating and finance leases (in millions):
Three Months Ended March 31,
2025 2024
Right-of-use assets obtained in exchange for operating lease liabilities $ 199  $ 446 
Right-of-use assets obtained in exchange for finance lease liabilities 237  — 
Schedule of Sublease Income The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Three Months Ended March 31,
2025 2024
Fixed income $ 23  $ 98 
Variable income 12 
Total sublease income $ 35  $ 105