Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net income $ 571 $ 603
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 236 233
Share-based compensation expense 32 29
Non-cash interest expense 8 17
Amortization of debt issuance costs, premium and discount 20 32
Reduction of right-of-use assets 85 96
Loss on modification or extinguishment of debt 55 1
Total losses (gains) on derivatives, net 74 (459)
Net cash provided by settlement of derivative instruments 5 91
Impairment expense and loss on disposal of assets 0 5
Impairment or loss (income) on equity method investments (7) 1
Deferred taxes 87 129
Other 1 0
Changes in operating assets and liabilities:    
Accounts and other receivables, net (3) 23
Inventory (16) 74
Other current assets (1) 13
Accounts payable and accrued liabilities 52 (176)
Deferred revenue (36) (67)
Operating lease liabilities (86) (90)
Other, net (11) 19
Net cash provided by operating activities 1,066 574
Cash flows from investing activities    
Property, plant and equipment, net (190) (556)
Investment in equity method investment 0 (90)
Other (10) (8)
Net cash used in investing activities (200) (654)
Cash flows from financing activities    
Proceeds from issuances of debt 1,800 596
Repayments of debt (2,088) (300)
Debt issuance and other financing costs (19) (33)
Debt modification or extinguishment costs (40) 0
Distributions to non-controlling interest (160) (154)
Payments related to tax withholdings for share-based compensation (42) (39)
Repurchase of common stock 0 (155)
Other 4 0
Net cash used in financing activities (545) (85)
Net increase (decrease) in cash, cash equivalents and restricted cash 321 (165)
Cash, cash equivalents and restricted cash—beginning of period 2,077 2,994
Cash, cash equivalents and restricted cash—end of period $ 2,398 $ 2,829