Annual report pursuant to Section 13 and 15(d)

Consolidated Statement of Stockholders' Equity

v3.6.0.2
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interest
Common Stock, Shares, Outstanding, Beginning of Period at Dec. 31, 2013   238,091        
Treasury Stock, Shares, Beginning of Period at Dec. 31, 2013     8,970      
Stockholders' Equity, Beginning of Period at Dec. 31, 2013 $ 2,840,057 $ 716 $ (179,826) $ 2,459,699 $ (2,100,907) $ 2,660,375
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options, shares   387 0      
Exercise of stock options 11,409 $ 1 $ 0 11,408 0 0
Issuances of restricted stock, shares   550 0      
Issuances of restricted stock 0 $ 2 $ 0 (2) 0 0
Forfeitures of restricted stock, shares   (726) 69      
Forfeitures of restricted stock 0 $ (2) $ 0 2 0 0
Share-based compensation 110,039 $ 0 $ 0 110,039 0 0
Shares repurchased related to share-based compensation, shares   (1,557) 1,557      
Shares repurchased related to share-based compensation (112,926) $ (5) $ (112,926) 5 0 0
Excess tax benefit from share-based compensation 3,605 0 0 3,605 0 0
Loss attributable to non-controlling interest (143,945) 0 0 0 0 (143,945)
Equity portion of convertible notes, net 191,946 0 0 191,946 0 0
Sale of Cheniere Holdings’ common shares to non-controlling interest 228,781 0 0 0 0 228,781
Distributions to non-controlling interest (79,517) 0 0 0 0 (79,517)
Net loss (547,932) $ 0 $ 0 0 (547,932) 0
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2014   236,745        
Treasury Stock, Shares, End of Period at Dec. 31, 2014     10,596      
Stockholders' Equity, End of Period at Dec. 31, 2014 2,501,517 $ 712 $ (292,752) 2,776,702 (2,648,839) 2,665,694
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options, shares   67 0      
Exercise of stock options 2,279 $ 0 $ 0 2,279 0 0
Issuances of restricted stock, shares   19 0      
Issuances of restricted stock 0 $ 0 $ 0 0 0 0
Forfeitures of restricted stock, shares   (156) 17      
Forfeitures of restricted stock 0 $ (1) $ 0 1 0 0
Share-based compensation 89,636 $ 0 $ 0 89,636 0 0
Shares repurchased related to share-based compensation, shares   (1,036) 1,036      
Shares repurchased related to share-based compensation (61,175) $ (3) $ (61,175) 3 0 0
Excess tax benefit from share-based compensation 1,524 0 0 1,524 0 0
Loss attributable to non-controlling interest (122,206) 0 0 0 0 (122,206)
Equity portion of convertible notes, net 205,172 0 0 205,172 0 0
Distributions to non-controlling interest (80,235) 0 0 0 0 (80,235)
Net loss $ (975,109) $ 0 $ 0 0 (975,109) 0
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2015 235,639 235,639        
Treasury Stock, Shares, End of Period at Dec. 31, 2015 11,649   11,649      
Stockholders' Equity, End of Period at Dec. 31, 2015 $ 1,561,403 $ 708 $ (353,927) 3,075,317 (3,623,948) 2,463,253
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options, shares 2 2 0      
Exercise of stock options $ 50 $ 0 $ 0   0 0
Issuances of restricted stock, shares   273 0      
Issuances of restricted stock 0 $ 1 $ 0 (1) 0 0
Issuance of stock to acquire additional interest in Cheniere Holdings, shares   3,011 0      
Issuance of stock to acquire additional interest in Cheniere Holdings 0 $ 9 $ 0 93,566 0 (93,575)
Forfeitures of restricted stock, shares   (457) 26      
Forfeitures of restricted stock 0 $ (2) $ 0 2 0 0
Share-based compensation 40,696 $ 0 $ 0 40,696 0 0
Shares repurchased related to share-based compensation, shares   (508) 508      
Shares repurchased related to share-based compensation (20,397) $ (2) $ (20,397) 2 0 0
Loss attributable to non-controlling interest (54,802) 0 0 0 0 (54,802)
Equity portion of convertible notes, net 1,492 0 0 1,492 0 0
Distributions to non-controlling interest (80,055) 0 0 0 0 (80,055)
Net loss $ (609,991) $ 0 $ 0 0 (609,991) 0
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2016 237,960 237,960        
Treasury Stock, Shares, End of Period at Dec. 31, 2016 12,183   12,183      
Stockholders' Equity, End of Period at Dec. 31, 2016 $ 838,396 $ 714 $ (374,324) $ 3,211,124 $ (4,233,939) $ 2,234,821