Cheniere Energy, Inc. Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Stockholders' Equity

Consolidated Statements of Stockholders' Equity (USD $) In Thousands, except Share data, unless otherwise specified	Total	Common Stock	Treasury Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss	Non-controlling Interest
Stockholders' Equity, Beginning of Period at Dec. 31, 2011	$ (172,992)	$ 389	$ (20,195)	$ 898,702	$ (1,260,205)	$ (258)	$ 208,575
Common Stock, Shares, Outstanding, Beginning of Period at Dec. 31, 2011		129,510,000
Treasury Stock, Shares, Beginning of Period at Dec. 31, 2011			3,386,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuances of stock, shares		84,938,000	0
Issuances of stock	1,209,314	255	0	1,209,059	0	0	0
Issuances of restricted stock, shares		10,293,000	0
Issuances of restricted stock	0	31	0	(31)	0	0	0
Forfeitures of restricted stock, shares		(14,000)	11,000
Forfeitures of restricted stock	0	0	0	0	0	0	0
Share-based compensation	61,047	0	0	61,047	0	0	0
Shares repurchased related to share-based compensation, shares		(1,330,000)	1,330,000
Shares repurchased related to share-based compensation	(18,920)	(4)	(18,920)	4	0	0	0
Foreign currency translation	147	0	0	0	0	147	0
Interest rate cash flow hedges	(27,240)	0	0	0	0	(27,240)	0
Loss attributable to non-controlling interest	(12,861)	0	0	0	0	0	(12,861)
Sale of Class B units to non-controlling interest	1,387,339	0	0	0	0	0	1,387,339
Sale of common units to non-controlling interest	204,878	0	0	0	0	0	204,878
Distributions to non-controlling interest	(36,327)	0	0	0	0	0	(36,327)
Net loss	(332,780)us-gaap_NetIncomeLoss	0	0	0	(332,780)	0	0
Stockholders' Equity, End of Period at Dec. 31, 2012	2,261,605	671	(39,115)	2,168,781	(1,592,985)	(27,351)	1,751,604
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2012		223,397,000
Treasury Stock, Shares, End of Period at Dec. 31, 2012			4,727,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuances of stock, shares		155,000	0
Issuances of stock	3,697	0	0	3,697	0	0	0
Issuances of restricted stock, shares		18,860,000	0
Issuances of restricted stock	0	57	0	(57)	0	0	0
Forfeitures of restricted stock, shares		(159,000)	81,000
Forfeitures of restricted stock	0	0	0	0	0	0	0
Share-based compensation	283,881	0	0	283,881	0	0	0
Shares repurchased related to share-based compensation, shares		(4,162,000)	4,162,000
Shares repurchased related to share-based compensation	(140,711)	(12)	(140,711)	12	0	0	0
Excess tax benefit from share-based compensation	3,385	0	0	3,385	0	0	0
Foreign currency translation	111	0	0	0	0	111	0
Interest rate cash flow hedges	27,239	0	0	0	0	25,207	2,032
Loss attributable to non-controlling interest	(50,841)	0	0	0	0	0	(50,841)
Sale of Cheniere Holdings’ common shares to non-controlling interest	664,931	0	0	0	0	0	664,931
Sale of common units to non-controlling interest	363,902	0	0	0	0	2,033	361,869
Distributions to non-controlling interest	(69,220)	0	0	0	0	0	(69,220)
Net loss	(507,922)us-gaap_NetIncomeLoss	0	0	0	(507,922)	0	0
Stockholders' Equity, End of Period at Dec. 31, 2013	2,840,057	716	(179,826)	2,459,699	(2,100,907)	0	2,660,375
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2013	238,091,000us-gaap_CommonStockSharesOutstanding	238,091,000
Treasury Stock, Shares, End of Period at Dec. 31, 2013	8,970,000us-gaap_TreasuryStockShares		8,970,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exercise of stock options, shares		387,000	0
Exercise of stock options	11,409	1	0	11,408	0	0	0
Issuances of restricted stock, shares		550,000	0
Issuances of restricted stock	0	2	0	(2)	0	0	0
Forfeitures of restricted stock, shares		(726,000)	69,000
Forfeitures of restricted stock	0	(2)	0	2	0	0	0
Share-based compensation	110,039	0	0	110,039	0	0	0
Shares repurchased related to share-based compensation, shares		(1,557,000)	1,557,000
Shares repurchased related to share-based compensation	(112,926)	(5)	(112,926)	5	0	0	0
Excess tax benefit from share-based compensation	3,605	0	0	3,605	0	0	0
Foreign currency translation	0
Loss attributable to non-controlling interest	(143,945)	0	0	0	0	0	(143,945)
Issuance of convertible notes, net	191,946	0	0	191,946	0	0	0
Sale of Cheniere Holdings’ common shares to non-controlling interest	228,781	0	0	0	0	0	228,781
Distributions to non-controlling interest	(79,517)	0	0	0	0	0	(79,517)
Net loss	(547,932)us-gaap_NetIncomeLoss	0	0	0	(547,932)	0	0
Stockholders' Equity, End of Period at Dec. 31, 2014	$ 2,501,517	$ 712	$ (292,752)	$ 2,776,702	$ (2,648,839)	$ 0	$ 2,665,694
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2014	236,745,000us-gaap_CommonStockSharesOutstanding	236,745,000
Treasury Stock, Shares, End of Period at Dec. 31, 2014	10,596,000us-gaap_TreasuryStockShares		10,596,000