• | In July 2015, we entered into a liquefied natural gas (“LNG”) Sale and Purchase Agreement (“SPA”) with Central El Campesino for approximately 0.6 million tonnes per annum (“mtpa”) through our subsidiary, Cheniere Marketing International LLP (“Cheniere Marketing”). Volumes are to be delivered ex-ship (“DES”) for 20 years beginning in 2019 from the liquefaction project currently under construction near Corpus Christi, Texas (the “Corpus Christi Liquefaction Project”). |
• | Cheniere Marketing entered into LNG sales arrangements with Électricité de France, S.A. (“EDF”) for the delivery of LNG cargoes on a DES basis. The sales arrangements with EDF cover the delivery of up to approximately 189 million MMBtus total through 2018. |
• | Sabine Pass Liquefaction, LLC (“SPL”) entered into a $1.2 billion working capital facility that will be used primarily for certain working capital requirements related to developing and placing into operation the Sabine Pass Liquefaction Project. |
▪ | Construction on Trains 1 and 2 began in August 2012, and as of September 30, 2015, the overall project completion percentage for Trains 1 and 2 was approximately 95.2%, which is ahead of the contractual schedule. Based on our current construction schedule, we anticipate that Train 1 will produce LNG as early as late 2015. |
▪ | Construction on Trains 3 and 4 began in May 2013, and as of September 30, 2015, the overall project completion percentage for Trains 3 and 4 was approximately 73.6%, which is ahead of the contractual schedule. We expect Trains 3 and 4 to become operational in late 2016 and 2017, respectively. |
▪ | The permitting process for Trains 5 and 6 has been completed. In April 2015, Cheniere Partners received U.S. Federal Energy Regulatory Commission (“FERC”) authorization to site, construct, and operate Trains 5 and 6. In June 2015, Cheniere Partners received authorization from the U.S. Department of Energy (“DOE”) to export LNG to non-free trade agreement (“non-FTA”) countries. |
▪ | Construction on Train 5 began on June 30, 2015, and we expect Train 5 to commence operations as early as 2018. We expect to commence construction on Train 6 upon entering into acceptable commercial arrangements and obtaining adequate financing. |
▪ | Construction on Trains 1 and 2 began in May 2015. As of September 30, 2015, the overall project completion percentage for Trains 1 and 2 was approximately 22.8%, with engineering, procurement and construction approximately 82.0%, 32.0% and less than 1% complete, respectively. The construction of the Corpus Christi Pipeline is planned to commence in 2016. |
▪ | We have entered into an SPA for approximately 0.8 mtpa of LNG volumes that commence with Train 3 and will contemplate making an FID to commence construction upon entering into additional SPAs. To date, we have obtained sufficient financing commitments and all necessary regulatory permits required to support the development of Trains 1 through 3. |
▪ | Trains 4 and 5 are under development. We have initiated the regulatory process by filing the NEPA pre-filing request with the FERC and requesting authorization from the DOE to export LNG to both FTA and non-FTA countries. In August, the DOE granted authorization to export LNG from Trains 4 and 5 to FTA countries. |
Target Date | ||||||||
SPL | CCL | |||||||
Milestone | Trains 1 - 4 | Trains 5 & 6 | Trains 1 - 3 | Trains 4 & 5 | ||||
DOE export authorization | Received | Received | Received | 2017 | ||||
Definitive commercial agreements | Completed 16.0 mtpa | T5: Completed T6: 2015/2016 | T1-T2: Completed T3: 2015/2016 | |||||
- BG Gulf Coast LNG, LLC | 5.5 mtpa | |||||||
- Gas Natural Fenosa | 3.5 mtpa | |||||||
- KOGAS | 3.5 mtpa | |||||||
- GAIL (India) Ltd. | 3.5 mtpa | |||||||
- Total Gas & Power N.A. | 2.0 mtpa | |||||||
- Centrica plc | 1.75 mtpa | |||||||
- PT Pertamina (Persero) | 1.52 mtpa | |||||||
- Endesa, S.A. | 2.25 mtpa | |||||||
- Iberdrola, S.A. | 0.76 mtpa | |||||||
- Gas Natural Fenosa LNG SL | 1.50 mtpa | |||||||
- Woodside Energy Trading Singapore | 0.85 mtpa | |||||||
- Électricité de France, S.A. | 0.77 mtpa | |||||||
- EDP Energias de Portugal S.A. | 0.77 mtpa | |||||||
EPC contracts | Completed | T5: Completed T6: 2015/2016 | Completed | |||||
Financing | Completed | T5: Completed T6: 2015/2016 | Completed | |||||
FERC authorization | Completed | Completed | Completed | 2017 | ||||
Issue Notice to Proceed | Completed | T5: Completed T6: 2015/2016 | T1-T2: Completed T3: 2015/2016 | 2017 | ||||
Commence operations | 2015 - 2017 | 2018/2019 | 2018/2019 | 2021 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues | |||||||||||||||
LNG terminal revenues | $ | 67,212 | $ | 66,983 | $ | 202,698 | $ | 200,243 | |||||||
Marketing and trading revenues (losses) | (1,557 | ) | (499 | ) | (1,601 | ) | 482 | ||||||||
Other | 404 | 323 | 1,356 | 1,277 | |||||||||||
Total revenues | 66,059 | 66,807 | 202,453 | 202,002 | |||||||||||
Operating costs and expenses | |||||||||||||||
Operating and maintenance expense (income) | (6,251 | ) | 25,908 | 49,319 | 69,262 | ||||||||||
Depreciation expense | 21,638 | 16,189 | 59,561 | 48,962 | |||||||||||
Development expense | 4,935 | 11,544 | 37,640 | 38,919 | |||||||||||
General and administrative expense | 97,332 | 74,255 | 263,205 | 215,783 | |||||||||||
Other | 479 | 75 | 920 | 245 | |||||||||||
Total operating costs and expenses | 118,133 | 127,971 | 410,645 | 373,171 | |||||||||||
Loss from operations | (52,074 | ) | (61,164 | ) | (208,192 | ) | (171,169 | ) | |||||||
Other income (expense) | |||||||||||||||
Interest expense, net of capitalized interest | (93,566 | ) | (46,884 | ) | (238,664 | ) | (130,943 | ) | |||||||
Loss on early extinguishment of debt | — | — | (96,273 | ) | (114,335 | ) | |||||||||
Derivative gain (loss), net | (161,482 | ) | 5,379 | (242,123 | ) | (89,222 | ) | ||||||||
Other income (expense) | (39 | ) | (160 | ) | 616 | (39 | ) | ||||||||
Total other expense | (255,087 | ) | (41,665 | ) | (576,444 | ) | (334,539 | ) | |||||||
Loss before income taxes and non-controlling interest | (307,161 | ) | (102,829 | ) | (784,636 | ) | (505,708 | ) | |||||||
Income tax benefit (expense) | 69 | (1,971 | ) | (102 | ) | (2,147 | ) | ||||||||
Net loss | (307,092 | ) | (104,800 | ) | (784,738 | ) | (507,855 | ) | |||||||
Less: net loss attributable to non-controlling interest | (9,284 | ) | (15,219 | ) | (100,726 | ) | (118,536 | ) | |||||||
Net loss attributable to common stockholders | $ | (297,808 | ) | $ | (89,581 | ) | $ | (684,012 | ) | $ | (389,319 | ) | |||
Net loss per share attributable to common stockholders—basic and diluted | $ | (1.31 | ) | $ | (0.40 | ) | $ | (3.02 | ) | $ | (1.74 | ) | |||
Weighted average number of common shares outstanding—basic and diluted | 227,126 | 224,309 | 226,648 | 223,710 |
(1) | Please refer to the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the Securities and Exchange Commission. |
September 30, | December 31, | ||||||
2015 | 2014 | ||||||
ASSETS | (unaudited) | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 1,340,262 | $ | 1,747,583 | |||
Restricted cash | 652,225 | 481,737 | |||||
Accounts and interest receivable | 6,645 | 4,419 | |||||
LNG inventory | 9,032 | 4,294 | |||||
Other current assets | 78,108 | 20,844 | |||||
Total current assets | 2,086,272 | 2,258,877 | |||||
Non-current restricted cash | 118,909 | 550,811 | |||||
Property, plant and equipment, net | 15,225,250 | 9,246,753 | |||||
Debt issuance costs, net | 640,399 | 242,323 | |||||
Non-current derivative assets | 30,770 | 11,744 | |||||
Goodwill | 76,819 | 76,819 | |||||
Other non-current assets | 273,840 | 186,356 | |||||
Total assets | $ | 18,452,259 | $ | 12,573,683 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 11,558 | $ | 13,426 | |||
Accrued liabilities | 457,901 | 169,129 | |||||
Deferred revenue | 26,653 | 26,655 | |||||
Derivative liabilities | 33,839 | 23,247 | |||||
Other current liabilities | 268 | 18 | |||||
Total current liabilities | 530,219 | 232,475 | |||||
Long-term debt, net | 15,835,910 | 9,806,084 | |||||
Non-current deferred revenue | 10,500 | 13,500 | |||||
Non-current derivative liabilities | 125,473 | 267 | |||||
Other non-current liabilities | 85,226 | 19,840 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity | |||||||
Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued | — | — | |||||
Common stock, $0.003 par value | |||||||
Authorized: 480.0 million shares at September 30, 2015 and December 31, 2014 | |||||||
Issued and outstanding: 236.0 million shares and 236.7 million shares at September 30, 2015 and December 31, 2014, respectively | 708 | 712 | |||||
Treasury stock: 11.2 million shares and 10.6 million shares at September 30, 2015 and December 31, 2014, respectively, at cost | (337,057 | ) | (292,752 | ) | |||
Additional paid-in-capital | 3,029,317 | 2,776,702 | |||||
Accumulated deficit | (3,332,851 | ) | (2,648,839 | ) | |||
Total stockholders’ deficit | (639,883 | ) | (164,177 | ) | |||
Non-controlling interest | 2,504,814 | 2,665,694 | |||||
Total equity | 1,864,931 | 2,501,517 | |||||
Total liabilities and equity | $ | 18,452,259 | $ | 12,573,683 |
(1) | Please refer to the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the Securities and Exchange Commission. |