• | In November 2014, we issued an aggregate principal amount of $1.0 billion in convertible unsecured payment in kind notes to RRJ Capital II, Ltd., Baytree Investments (Mauritius) Pte Ltd., and Seatown Lionfish Pte Ltd. Proceeds from the notes will be used for general corporate purposes and to fund a portion of the costs of developing, constructing, and placing into service the Corpus Christi Liquefaction Project; |
• | In December 2014, we engaged 19 financial institutions to act as Joint Lead Arrangers to assist in the structuring and arranging of up to $11.5 billion of debt facilities for the Corpus Christi Liquefaction Project; |
• | In December 2014, Corpus Christi Liquefaction, LLC (“Corpus Christi Liquefaction”) entered into a liquefied natural gas (“LNG”) Sale and Purchase Agreement (“SPA”) with EDP Energias de Portugal S.A. (“EDP”) under which EDP has agreed to purchase 40.0 million MMBtu of LNG per year (approximately 0.8 million tonnes per annum (“mtpa”)) upon the date of first commercial delivery of the third natural gas liquefaction train (“Train”) at the Corpus Christi Liquefaction Project; |
• | In December 2014, the Federal Energy Regulatory Commission (“FERC”) granted Corpus Christi Liquefaction the authorization to site, construct, and operate the Corpus Christi Liquefaction Project; and |
• | In January 2015, we signed a note purchase agreement with EIG Management Company, LLC (“EIG”) whereby funds managed by EIG have agreed to purchase approximately $1.5 billion of convertible notes that would be issued by Cheniere CCH HoldCo II, LLC, a wholly owned direct subsidiary of ours, which is scheduled to fund once we reach a positive final investment decision on the Corpus Christi Liquefaction Project. The net proceeds |
• | Construction on Trains 1 and 2 began in August 2012, and as of December 31, 2014, the overall project for Trains 1 and 2 was approximately 81% complete, which is ahead of the contractual schedule. Based on our current construction schedule, we anticipate that Train 1 will produce LNG as early as late 2015. |
• | Construction on Trains 3 and 4 began in May 2013, and as of December 31, 2014, the overall project for Trains 3 and 4 was approximately 54% complete, which is ahead of the contractual schedule. We expect Trains 3 and 4 to become operational in late 2016 and 2017, respectively. |
• | Trains 5 and 6 are under development. We have entered into SPAs for approximately 3.75 mtpa in aggregate that commence with the date of first commercial delivery for Train 5. We have received authorizations from the DOE to export 503 Bcf per year of LNG volumes from Trains 5 and 6 to free trade agreement (“FTA”) countries. Authorization to export LNG to non-FTA countries is pending. In December 2014, the FERC published the final Environmental Assessment, and final FERC authorization is subject to commissioner approvals. |
• | To date, we have entered into SPAs aggregating approximately 6.9 mtpa of LNG volumes commencing with Trains 1 and 2, and approximately 1.5 mtpa of LNG volumes commencing with Train 3. |
• | In December 2014, we received authorization from the FERC to site, construct, and operate the Corpus Christi Liquefaction Project. We have received authorization from the DOE to export up to approximately 767 Bcf per year of domestically produced LNG to FTA countries. Authorization to export LNG to non-FTA countries is pending. We expect to receive the remaining regulatory approvals during the first half of 2015. |
Target Date | ||||||
Sabine Pass Liquefaction | Corpus Christi Liquefaction | |||||
Milestone | Trains 1 - 4 | Trains 5 & 6 | Trains 1 - 3 | |||
DOE export authorization | Received | Received FTA Pending Non-FTA | Received FTA Pending Non-FTA | |||
Definitive commercial agreements | Completed 16.0 mtpa | T5: Completed T6: 2015 | T1-T2: Completed T3: 2015 | |||
- BG Gulf Coast LNG, LLC | 5.5 mtpa | |||||
- Gas Natural Fenosa | 3.5 mtpa | |||||
- KOGAS | 3.5 mtpa | |||||
- GAIL (India) Ltd. | 3.5 mtpa | |||||
- Total Gas & Power N.A. | 2.0 mtpa | |||||
- Centrica plc | 1.75 mtpa | |||||
- PT Pertamina (Persero) | 1.52 mtpa | |||||
- Endesa, S.A. | 2.25 mtpa | |||||
- Iberdrola, S.A. | 0.76 mtpa | |||||
- Gas Natural Fenosa LNG SL | 1.50 mtpa | |||||
- Woodside Energy Trading Singapore | 0.85 mtpa | |||||
- Électricité de France, S.A. | 0.77 mtpa | |||||
- EDP Energias de Portugal S.A. | 0.77 mtpa | |||||
EPC contracts | Completed | 2015 | Completed | |||
Financing | Completed | 2015 | 2015 | |||
- Equity commitments | Received | |||||
- Debt commitments | Received | |||||
FERC authorization | Completed | |||||
- FERC Order | 2015 | Received | ||||
- Certificate to commence construction | 2015 | 2015 | ||||
Issue Notice to Proceed | Completed | 2015 | 2015 | |||
Commence operations | 2015 - 2017 | 2018/2019 | 2018/2019 |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
LNG terminal revenues | $ | 67,363 | $ | 66,185 | $ | 267,606 | $ | 265,406 | |||||||
Marketing and trading revenues (losses) | (1,768 | ) | (199 | ) | (1,286 | ) | 242 | ||||||||
Other | 357 | 435 | 1,634 | 1,565 | |||||||||||
Total revenues | 65,952 | 66,421 | 267,954 | 267,213 | |||||||||||
Operating costs and expenses | |||||||||||||||
General and administrative expense | 107,926 | 106,541 | 323,709 | 384,512 | |||||||||||
Operating and maintenance expense | 16,594 | 12,744 | 85,792 | 89,169 | |||||||||||
Depreciation expense | 15,296 | 15,676 | 64,258 | 61,209 | |||||||||||
Development expense | 15,457 | 10,720 | 54,376 | 60,934 | |||||||||||
Other | 13,142 | 117 | 13,387 | 375 | |||||||||||
Total operating costs and expenses | 168,415 | 145,798 | 541,522 | 596,199 | |||||||||||
Loss from operations | (102,463 | ) | (79,377 | ) | (273,568 | ) | (328,986 | ) | |||||||
Other income (expense) | |||||||||||||||
Interest expense, net | (50,293 | ) | (43,594 | ) | (181,236 | ) | (178,400 | ) | |||||||
Loss on early extinguishment of debt | — | (51,066 | ) | (114,335 | ) | (131,576 | ) | ||||||||
Derivative gain (loss), net | (28,726 | ) | 27,742 | (118,012 | ) | 83,448 | |||||||||
Other income (expense) | (544 | ) | 137 | (583 | ) | 1,091 | |||||||||
Total other expense | (79,563 | ) | (66,781 | ) | (414,166 | ) | (225,437 | ) | |||||||
Loss before income taxes and non-controlling interest | (182,026 | ) | (146,158 | ) | (687,734 | ) | (554,423 | ) | |||||||
Income tax provision | (1,996 | ) | (1,589 | ) | (4,143 | ) | (4,340 | ) | |||||||
Net loss | (184,022 | ) | (147,747 | ) | (691,877 | ) | (558,763 | ) | |||||||
Less: net loss attributable to non-controlling interest | (25,409 | ) | (12,518 | ) | (143,945 | ) | (50,841 | ) | |||||||
Net loss attributable to common stockholders | $ | (158,613 | ) | $ | (135,229 | ) | $ | (547,932 | ) | $ | (507,922 | ) | |||
Net loss per share attributable to common stockholders—basic and diluted | $ | (0.70 | ) | $ | (0.61 | ) | $ | (2.44 | ) | $ | (2.32 | ) | |||
Weighted average number of common shares outstanding—basic and diluted | 226,201 | 221,624 | 224,338 | 218,869 |
December 31, | |||||||
2014 | 2013 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 1,747,583 | $ | 960,842 | |||
Restricted cash and cash equivalents | 481,737 | 598,064 | |||||
Accounts and interest receivable | 4,419 | 4,486 | |||||
LNG inventory | 4,294 | 10,563 | |||||
Prepaid expenses and other | 20,844 | 17,225 | |||||
Total current assets | 2,258,877 | 1,591,180 | |||||
Non-current restricted cash and cash equivalents | 550,811 | 1,031,399 | |||||
Property, plant and equipment, net | 9,246,753 | 6,454,399 | |||||
Debt issuance costs, net | 242,323 | 313,944 | |||||
Non-current derivative assets | 11,744 | 98,123 | |||||
Goodwill | 76,819 | 76,819 | |||||
Other non-current assets | 186,356 | 107,373 | |||||
Total assets | $ | 12,573,683 | $ | 9,673,237 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 13,426 | $ | 10,367 | |||
Accrued liabilities | 169,129 | 186,552 | |||||
Deferred revenue | 26,655 | 26,593 | |||||
Derivative liabilities | 23,247 | 13,484 | |||||
Other | 18 | 15 | |||||
Total current liabilities | 232,475 | 237,011 | |||||
Long-term debt, net | 9,806,084 | 6,576,273 | |||||
Non-current deferred revenue | 13,500 | 17,500 | |||||
Other non-current liabilities | 20,107 | 2,396 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity (deficit) | |||||||
Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued | — | — | |||||
Common stock, $0.003 par value | |||||||
Authorized: 480.0 million shares at December 31, 2014 and 2013 | |||||||
Issued and outstanding: 236.7 million and 238.1 million shares at December 31, 2014 and 2013, respectively | 712 | 716 | |||||
Treasury stock: 10.6 million shares and 9.0 million shares at December 31, 2014 and 2013, respectively, at cost | (292,752 | ) | (179,826 | ) | |||
Additional paid-in-capital | 2,776,702 | 2,459,699 | |||||
Accumulated deficit | (2,648,839 | ) | (2,100,907 | ) | |||
Total stockholders’ equity (deficit) | (164,177 | ) | 179,682 | ||||
Non-controlling interest | 2,665,694 | 2,660,375 | |||||
Total equity | 2,501,517 | 2,840,057 | |||||
Total liabilities and equity | $ | 12,573,683 | $ | 9,673,237 |
(1) | Please refer to the Cheniere Energy, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed with the Securities and Exchange Commission. |