<?xml version="1.0" encoding="UTF-8" ?><!-- Generated on Fri, 17 Apr 2026 12:23:34 -0400--><rss version="2.0">
    <channel>
        <title>Cheniere Energy, Inc. (LNG) Press Releases</title>
        <link>https://lngir.cheniere.com/news-events/press-releases/rss</link>
        <description>Please specify a description for this RSS Feed</description>
        <language>en-us</language>
                                            <image>
                <url>https://d1io3yog0oux5.cloudfront.net/cheniere/files/theme/images/logo-sm.png</url>
                <title>Cheniere Energy, Inc. Logo</title>
                <link></link>
            </image>
                <generator>Equisolve Investor Relations Suite</generator>
        
                            <item>
                <title><![CDATA[Cheniere Announces Timing of First Quarter 2026 Earnings Release and Conference Call]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) announced today that it plans to issue its earnings release with&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/337/cheniere-announces-timing-of-first-quarter-2026-earnings</link>
                <pubDate>Thu, 09 Apr 26 08:30:00 -0400</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/337/cheniere-announces-timing-of-first-quarter-2026-earnings</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) announced today that it plans to issue its earnings release with respect to first quarter 2026 financial results on Thursday, May 7, 2026 before the market opens. Cheniere will host a conference call for investors and analysts at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) that day to discuss first quarter results.

</p>
<p>
A listen-only webcast of the call and accompanying slide presentation will be available at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a>. After completion of the webcast, a replay will be available on the Cheniere website.

</p>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of liquefied natural gas (“LNG”) in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass liquefaction facility, wholly-owned by its subsidiary Cheniere Energy Partners, L.P. (NYSE: CQP), and the Corpus Christi liquefaction facility, each on the U.S. Gulf Coast with total combined production capacity of over 53 million tonnes per annum (“mtpa”) of LNG in operation and an additional approximately 8 mtpa of expected production capacity under construction. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a> and Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260408918359/en/" rel="nofollow">https://www.businesswire.com/news/home/20260408918359/en/</a></span></p>
<p>
Cheniere Energy, Inc.

</p>
<p>
Investors
<br>Randy Bhatia, 713-375-5479
<br>Frances Smith, 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia, 713-375-5479
<br>Bernardo Fallas, 713-375-5593

</p>
<p>Source: Cheniere Energy, Inc. and Cheniere Energy Partners, L.P.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Announces Changes to its Board of Directors]]></title>
                <description><![CDATA[


G. Andrea Botta to Retire After 16 Years as Director, Including 10 Years as Chairman



Jack A. Fusco to Assume Combined Role of Chairman,&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/336/cheniere-announces-changes-to-its-board-of-directors</link>
                <pubDate>Mon, 06 Apr 26 08:30:00 -0400</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/336/cheniere-announces-changes-to-its-board-of-directors</guid>
                                                                                    <content><![CDATA[

<p class="bwalignc">
<i>G. Andrea Botta to Retire After 16 Years as Director, Including 10 Years as Chairman</i>

</p>
<p class="bwalignc">
<i>Jack A. Fusco to Assume Combined Role of Chairman, President and Chief Executive Officer</i>

</p>
<p class="bwalignc">
<i>Patricia K. Collawn to Become Lead Director</i>

</p>
<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere” or the “Company”) (NYSE: LNG) today announced the retirement of G. Andrea Botta as Chairman of the Company’s Board of Directors (“the Board”), effective as of the Company’s 2026 Annual Shareholders’ Meeting on May 14, 2026. Following Mr. Botta’s retirement, Jack Fusco, Cheniere’s President and Chief Executive Officer, will assume the role of Chairman, President and Chief Executive Officer, and Patricia Collawn will become the Lead Director. Ms. Collawn’s position as Lead Director reinforces the Company’s overall governance and ensures independent oversight.

</p>
<p>
“Since joining the Cheniere Board in 2010, I have had the privilege of being a part of the Company’s evolution from project developer to becoming the leading producer and exporter of LNG in the United States and the second largest LNG operator worldwide,“ said Mr. Botta. “What we have accomplished at Cheniere over the last decade-plus has been truly remarkable, transforming the North American energy industry and the global gas market alike, and I am grateful for the opportunity to have served the Company and its shareholders during this pivotal time.”

</p>
<p>
“It is with utmost confidence that I transition the role of Chairman to Jack at this critical time in Cheniere’s history. Jack’s decade of leadership of the Company is defined by operational excellence and capital discipline that has established Cheniere as the premiere global infrastructure platform it is today. I look forward to celebrating the Company’s continued growth and success with Jack as Chairman of the Board.”

</p>
<p>
“Andrea has been an invaluable resource and partner to Cheniere and our shareholders throughout his tenure on the Company’s Board. His long-term vision, strategic counsel, and dedication to Cheniere are essential to the successes we have achieved to date, enabling us to navigate change and crystallize our leading position in the industry,” said Mr. Fusco. “On behalf of the Board, I would like to thank Andrea for his leadership, hard work and unwavering commitment to Cheniere.”

</p>
<p>
“As we embark on Cheniere’s next chapter, I am honored to assume the role of Chairman and am committed to working alongside Pat as Lead Director and the rest of our Board to create sustainable long-term value for all of our stakeholders, while upholding our high standard of governance,” said Mr. Fusco. “My foremost priorities are maintaining our track record of safety and operational excellence while advancing accretive brownfield growth across Sabine Pass and Corpus Christi, to support global energy markets with our secure and reliable LNG for decades to come.”

</p>
<p>
“As Lead Director, I look forward to advancing the strong framework of governance and accountability in place today,” said Ms. Collawn. “Having served on the Cheniere Board since 2021, I am excited to work with Jack and the Cheniere team in this critical role to help the Company achieve sustained success for the benefit of all stakeholders.”

</p>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of liquefied natural gas (“LNG”) in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass and Corpus Christi liquefaction facilities on the U.S. Gulf Coast, with total production capacity of over 53 million tonnes per annum (“mtpa”) of LNG in operation and an additional approximately 8 mtpa of expected production capacity under construction, inclusive of estimated debottlenecking opportunities. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at www.cheniere.com and Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Forward Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260405652903/en/" rel="nofollow">https://www.businesswire.com/news/home/20260405652903/en/</a></span></p>
<p>
Investors
<br>
<br>Randy Bhatia
<br>713-375-5479
<br>
<br>Frances Smith
<br>713-375-5753
<br>
<br>Media Relations
<br>
<br>Randy Bhatia
<br>713-375-5479
<br>
<br>Bernardo Fallas
<br>713-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Announces Pricing of $1 Billion Senior Notes due 2036 and $750 Million Senior Notes due 2056]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced that it has priced its previously announced&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/335/cheniere-announces-pricing-of-1-billion-senior-notes-due</link>
                <pubDate>Thu, 05 Mar 26 16:30:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/335/cheniere-announces-pricing-of-1-billion-senior-notes-due</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced that it has priced its previously announced offering of Senior Notes due 2036 (the “2036 Notes”) and Senior Notes due 2056 (the “2056 Notes” and, together with the 2036 Notes, the “Notes”). The 2036 Notes will bear interest at a rate of 5.200% per annum, will be issued at 99.658% of par and will mature on July 30, 2036. The 2056 Notes will bear interest at a rate of 6.000% per annum, will be issued at 99.524% of par and will mature on July 30, 2056. The closing of the offering is expected to occur on March 19, 2026.

</p>
<p>
Cheniere intends to use the proceeds from the offering for general corporate purposes, which may include, among other things, the repayment, refinancing or redemption of our and our subsidiaries’ existing indebtedness (including currently outstanding amounts under our subsidiary Cheniere Corpus Christi Holdings, LLC’s term loan facility), funding capital expenditures, working capital and other business opportunities. The Notes will rank pari passu in right of payment with existing senior notes at Cheniere, including the senior notes due 2028 and the senior notes due 2034.

</p>
<p>
The offer of the Notes has not been registered under the Securities Act of 1933, as amended (the “Securities Act”), and the Notes may not be offered or sold in the United States absent registration under the Securities Act or an applicable exemption from the registration requirements of the Securities Act. This press release shall not constitute an offer to sell or a solicitation of an offer to buy, nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation or sale of these securities would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260305700446/en/" rel="nofollow">https://www.businesswire.com/news/home/20260305700446/en/</a></span></p>
<p>
Cheniere Energy, Inc.

</p>
<p>
Investor Relations
<br>Randy Bhatia, 713-375-5479
<br>Frances Smith, 713-375-5753

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Announces Offering of Senior Notes Due 2036 and Senior Notes Due 2056]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced that it intends to offer, subject to market and&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/334/cheniere-announces-offering-of-senior-notes-due-2036-and</link>
                <pubDate>Thu, 05 Mar 26 08:58:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/334/cheniere-announces-offering-of-senior-notes-due-2036-and</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced that it intends to offer, subject to market and other conditions, Senior Notes due 2036 (the “2036 Notes”) and Senior Notes due 2056 (the “2056 Notes” and, together with the 2036 Notes, the “Notes”).

</p>
<p>
Cheniere intends to use the proceeds from the offering for general corporate purposes, which may include, among other things, the repayment, refinancing or redemption of our and our subsidiaries’ existing indebtedness (including currently outstanding amounts under our subsidiary Cheniere Corpus Christi Holdings, LLC’s term loan facility), funding capital expenditures, working capital and other business opportunities. The Notes will rank pari passu in right of payment with existing senior notes at Cheniere, including the senior notes due 2028 and the senior notes due 2034.

</p>
<p>
The offer of the Notes has not been registered under the Securities Act of 1933, as amended (the “Securities Act”), and the Notes may not be offered or sold in the United States absent registration under the Securities Act or an applicable exemption from the registration requirements of the Securities Act. This press release shall not constitute an offer to sell or a solicitation of an offer to buy, nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation or sale of these securities would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260301745264/en/" rel="nofollow">https://www.businesswire.com/news/home/20260301745264/en/</a></span></p>
<p>
Cheniere Energy, Inc.

</p>
<p>
Investor Relations
<br>Randy Bhatia
<br>713-375-5479

</p>
<p>
Frances Smith
<br>713-375-5753

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Reports Fourth Quarter and Full Year 2025 Results, Introduces Full Year 2026 Financial Guidance, and Announces Completion of ‘20/20 Vision’ Capital Allocation Plan and New Share Repurchase Authorization]]></title>
                <description><![CDATA[



Cheniere produced record amount of LNG in 2025, with 670 cargoes exported and the first 4 Trains of the CCL Stage 3 Project reaching&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/333/cheniere-reports-fourth-quarter-and-full-year-2025-results</link>
                <pubDate>Thu, 26 Feb 26 07:30:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/333/cheniere-reports-fourth-quarter-and-full-year-2025-results</guid>
                                                                                    <content><![CDATA[

<ul class="bwlistdisc">
<li>
<b><i>Cheniere produced record amount of LNG</i></b><i> in 2025, with 670 cargoes exported and the first 4 Trains of the CCL Stage 3 Project reaching Substantial Completion</i>

</li>
<li>
<i>Cheniere celebrates the <b>10th anniversary of its first cargo of LNG</b>, which was exported on February 24, 2016, with over 4,610 cargoes exported to-date</i>

</li>
<li>
<i>‘20/20 Vision’ capital allocation plan completed ahead of schedule with <b>over $20 billion deployed </b>since announced in 2022<b> </b>and <b>over $20 per common share of run-rate Distributable Cash Flow<sup>1</sup></b> achieved</i>

</li>
<li>
<b><i>Upsized share repurchase authorization to over $10 billion through 2030 </i></b><i>with a $9 billion increase to the authorization today after deploying over $1 billion in the fourth quarter 2025</i>

</li>
<li>
<i>Forecasting ~<b>$30 per common share of run-rate Distributable Cash Flow<sup>1</sup></b> upon completion of new share repurchase authorization and initial phases of the SPL Expansion and CCL Expansion Projects</i>

</li>
<li>
<b><i>New long-term SPA signed</i></b><i> with CPC Corporation, Taiwan, for delivery of up to 1.2 MTPA of LNG through 2050</i>

</li>
</ul>
<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced its financial results for the fourth quarter and full year 2025.

</p>
<p>
<b>YEAR END 2025 SUMMARY FINANCIAL RESULTS</b>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwtopsingle bwleftsingle bwwidth58 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in billions)</i>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0 bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended December 31, 2025</b>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0 bwrightsingle bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve Months Ended December 31, 2025</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwrowaltcolor0 bwwidth58 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$5.45

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwrightsingle bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$19.98

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwwidth58 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net Income<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$2.30

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwrightsingle bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$5.33

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwrowaltcolor0 bwwidth58 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$2.05

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwrightsingle bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$6.94

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwleftsingle bwwidth58 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Distributable Cash Flow<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$1.49

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrightsingle bwalignc bwwidth20" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$5.29

</p>

</td>

</tr>
</table>
<p>
<b>2026 FULL YEAR FINANCIAL GUIDANCE</b>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwtopsingle bwleftsingle bwwidth59 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in billions)</i>

</p>

</td>

<td colspan="3" class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwrightsingle" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2026</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwrowaltcolor0 bwwidth59 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth20 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$6.75

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwrightsingle bwwidth20 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$7.25

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwleftsingle bwwidth59 bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Distributable Cash Flow<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth20 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.35

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrightsingle bwwidth20 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.85

</p>

</td>

</tr>
</table>
<p>
<b>RECENT HIGHLIGHTS</b>

</p>
<p>
<i>Financial</i>

</p>
<ul class="bwlistdisc">
<li>
During the three and twelve months ended December 31, 2025, Cheniere generated revenues of approximately $5.5 billion and $20.0 billion, net income<sup>2</sup> of approximately $2.3 billion and $5.3 billion, Consolidated Adjusted EBITDA<sup>1</sup> of approximately $2.0 billion and $6.9 billion, and Distributable Cash Flow<sup>1</sup> of approximately $1.5 billion and $5.3 billion, respectively.

</li>
<li>
Introducing full year 2026 Consolidated Adjusted EBITDA<sup>1</sup> guidance of $6.75 billion - $7.25 billion and full year 2026 Distributable Cash Flow<sup>1</sup> guidance of $4.35 billion - $4.85 billion.

</li>
</ul>
<p>
<i>Capital Allocation</i>

</p>
<ul class="bwlistdisc">
<li>
Pursuant to Cheniere’s comprehensive capital allocation plan, Cheniere deployed approximately $1.7 billion and $6.1 billion towards accretive growth, balance sheet management and shareholder returns in the three and twelve months ended December 31, 2025, respectively. During the three and twelve months ended December 31, 2025, Cheniere repurchased an aggregate of approximately 4.8 million and 12.1 million shares of common stock for approximately $1.0 billion and $2.7 billion, respectively, paid quarterly dividends of $0.555 and $2.055 per share of common stock, totaling approximately $119 million and $451 million, respectively, repaid approximately $300 million and $652 million of consolidated long-term indebtedness, respectively, and invested approximately $600 million and $2.6 billion of growth capital with approximately $260 million and $2.3 billion funded with equity, respectively.

</li>
<li>
In November 2025, S&amp;P Global Ratings upgraded its issuer credit ratings of Cheniere and Cheniere Energy Partners, L.P. (“Cheniere Partners”) (NYSE: CQP) from BBB to BBB+ with stable outlooks for both entities. In October 2025, S&amp;P Global Ratings upgraded its issuer credit rating of Cheniere Corpus Christi Holdings, LLC (“CCH”) from BBB to BBB+ with a positive outlook.

</li>
<li>
In January 2026, Cheniere declared a dividend with respect to the fourth quarter 2025 of $0.555 per share of common stock, which is payable on February 27, 2026.

</li>
<li>
In February 2026, Cheniere’s Board of Directors approved an increase in its share repurchase authorization to over $10 billion from 2026 through 2030 with a $9 billion increase to the $1.2 billion remaining under the previous authorization as of December 31, 2025. With this upsized authorization, the Company expects to generate run-rate Distributable Cash Flow<sup>1</sup> of $30 per common share after deploying the full share repurchase authorization through 2030 and achieving a positive Final Investment Decision (“FID”) on the first phases of both the SPL Expansion Project (defined below) and the CCL Expansion Project (defined below).

</li>
</ul>
<p>
<i>Growth / Commercial</i>

</p>
<ul class="bwlistdisc">
<li>
In December 2025, substantial completion of Train 4 of the CCL Stage 3 Project (defined below) was achieved. This follows the previously announced substantial completions of Trains 1, 2 and 3 of the CCL Stage 3 Project in March, August and October 2025, respectively.

</li>
<li>
In December 2025, certain subsidiaries of Cheniere filed an application with the Federal Energy Regulatory Commission (“FERC”) to increase the liquefied natural gas (“LNG”) production capacity of the previously-authorized CCL Stage 3 Project and CCL Midscale Trains 8 &amp; 9 Project (defined below) by approximately 5 million tonnes per annum (“mtpa”), which remains pending at the FERC.

</li>
<li>
In February 2026, certain subsidiaries of Cheniere submitted an application to the FERC for authorization to site, construct and operate the CCL Expansion Project.

</li>
<li>
In February 2026, Cheniere Marketing International LLP (“Cheniere Marketing”) entered into a long-term LNG sale and purchase agreement (“SPA”) with CPC Corporation, Taiwan (“CPC”), under which CPC has agreed to purchase up to approximately 1.2 mtpa of LNG from Cheniere Marketing on a delivered basis from 2026 through 2050.

</li>
<li>
In February 2026, LNG was produced for the first time from the fifth train (“Train 5”) of the CCL Stage 3 Project.

</li>
</ul>
<p>
<b>CEO COMMENT</b>

</p>
<p>
“We are celebrating 10 years of LNG exports at Cheniere, a remarkable milestone made possible thanks to our team’s commitment to safety, operational excellence and execution across our platform every single day. This commitment also enabled another record-setting year of LNG production in 2025, driving full year financial results to the high end of our guidance ranges,” said Jack Fusco, Cheniere’s President and Chief Executive Officer. “We are introducing our financial guidance ranges for 2026 of $6.75 – $7.25 billion of Consolidated Adjusted EBITDA and $4.35 - $4.85 billion of Distributable Cash Flow, which reflect our previously announced LNG production forecast and include our expectation for the completion of the remaining three trains at Corpus Christi Stage 3 this year. We look forward to delivering 2026 financial results within these ranges.”

</p>
<p>
Mr. Fusco added, “We are proud to also announce our second long-term contract with CPC, another repeat customer of Cheniere which values the operational reliability and customer focus that has come to define our first decade of LNG exports.”

</p>
<p>
<b>CFO COMMENT</b>

</p>
<p>
“We are pleased to announce the successful early completion of our ‘20/20 Vision’ capital allocation plan unveiled in 2022,” said Zach Davis, Cheniere’s Executive Vice President and Chief Financial Officer. “The Board of Directors’ approval of an upsize of our share repurchase authorization to over $10 billion is a major extension of our comprehensive, all-of-the-above capital allocation strategy. Thanks to our contracted cash flow visibility through this decade, we are in a position to augment our shareholder return proposition while continuing to budget for FIDs of our brownfield growth opportunities at Sabine Pass and Corpus Christi. With today’s upsize of the authorization, we are able to raise our run-rate Distributable Cash Flow guidance to approximately $30 per share assuming approximately 175 million shares outstanding.”

</p>
<p>
<b>SUMMARY AND REVIEW OF FINANCIAL RESULTS</b>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in millions, except LNG data)</i>

</p>

</td>

<td colspan="10" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended December 31,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="10" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Year Ended December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>% Change</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>% Change</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,450

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,436

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>23</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19,976

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,703

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>27</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,302

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
977

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>136</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,330

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,252

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>64</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,047

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,577

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>30</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,943

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,155

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>13</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
LNG exported:

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth23 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Number of cargoes

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
185

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
167

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>11</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
670

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
646

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>4</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth23 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Volumes (TBtu)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
679

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
604

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>12</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,424

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,327

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>4</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
LNG volumes loaded (TBtu)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
680

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
606

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>12</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,424

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,327

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>4</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
</table>
<p>
Net income<sup>2</sup> increased approximately $1.3 billion and $2.1 billion for the three and twelve months ended December 31, 2025, respectively, as compared to the corresponding 2024 periods. The increases were primarily attributable to approximately $1.6 billion and $2.3 billion of favorable variances related to changes in fair value of our derivative instruments, including those impacts related to our long-term Integrated Production Marketing agreements (before tax and non-controlling interests) for the three and twelve months ended December 31, 2025, respectively, as compared to the corresponding 2024 periods. The increases for the periods were also driven by higher volumes of LNG delivered as a result of the substantial completion of the initial trains of the CCL Stage 3 Project, as compared to the corresponding 2024 periods, and partially offset by higher provisions for income tax and higher net income attributable to non-controlling interests during both periods.

</p>
<p>
Consolidated Adjusted EBITDA<sup>1</sup> increased approximately $470 million and $788 million for the three and twelve months ended December 31, 2025, respectively, as compared to the corresponding 2024 periods. The increases were primarily due to higher volumes of LNG delivered in both periods as compared to the corresponding 2024 periods. The increases were partially offset by lower total margins per MMBtu of LNG delivered, and to a lesser extent, lower contributions from certain portfolio optimization activities related to our charter vessel portfolio during both periods, as compared to the corresponding 2024 periods.

</p>
<p>
Share-based compensation expenses included in net income totaled $21 million and $161 million for the three and twelve months ended December 31, 2025, respectively, compared to $76 million and $215 million for the corresponding 2024 periods.

</p>
<p>
Our financial results are reported on a consolidated basis. Our ownership interest in Cheniere Partners as of December 31, 2025 consisted of 100% ownership of the general partner interest and a 48.6% limited partner interest.

</p>
<p>
<b>BALANCE SHEET MANAGEMENT</b>

</p>
<p>
<b>Capital Resources</b>

</p>
<p>
The table below provides a summary of our available liquidity (in millions) as of December 31, 2025:

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth88" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31, 2025</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth88" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,099

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1"></td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth88" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash and cash equivalents <sup>(2)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
485

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth88" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Available commitments under our credit facilities:

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth88 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sabine Pass Liquefaction, LLC (“SPL”) Revolving Credit Facility

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
824

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwrowaltcolor0 bwwidth88 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cheniere Partners Revolving Credit Facility

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,000

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth88 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
CCH Credit Facility

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,710

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwrowaltcolor0 bwwidth88 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
CCH Working Capital Facility

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,390

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth88 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cheniere Revolving Credit Facility

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,250

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth88 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total available commitments under our credit facilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,174

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth88 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth88 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total available liquidity

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,758

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"> </td>
</tr>
<tr>
<td class="bwpadl0" colspan="4" rowspan="1">
<p class="bwcellpmargin">
(1) $182 million of cash and cash equivalents was held by our consolidated variable interest entities (“VIEs”).

</p>

<p class="bwcellpmargin">
(2) $22 million of restricted cash and cash equivalents was held by our consolidated VIEs.

</p>

</td>

</tr>
</table>
<p>
<b>Recent Key Financial Transactions and Updates</b>

</p>
<p>
In December 2025, SPL redeemed $300 million aggregate principal amount outstanding of its 5.875% Senior Secured Notes due 2026 (the “2026 SPL Senior Notes”), and in February 2026, SPL redeemed the remaining $200 million aggregate principal amount of its 2026 SPL Senior Notes.

</p>
<p>
<b>LIQUEFACTION PROJECTS OVERVIEW</b>

</p>
<p>
In aggregate across the Sabine Pass LNG terminal and the Corpus Christi LNG terminal, we have approximately 52 mtpa of liquefaction capacity in operation, over 9 mtpa under construction, and over 40 mtpa in the regulatory permitting process.

</p>
<p>
<span class="bwuline">SPL Project</span>

</p>
<p>
Through Cheniere Partners, we operate liquefaction and export facilities with a total production capacity of over 30 mtpa of LNG at the Sabine Pass LNG terminal in Cameron Parish, Louisiana (the “SPL Project”).

</p>
<p>
<span class="bwuline">SPL Expansion Project</span>

</p>
<p>
Through Cheniere Partners, we are developing an expansion adjacent to the SPL Project with an expected total peak production capacity of up to approximately 20 mtpa of LNG (the “SPL Expansion Project”), inclusive of estimated debottlenecking opportunities and supporting infrastructure. We expect to execute the SPL Expansion Project in a phased approach, and a positive FID is subject to, among other things, receipt of necessary regulatory approvals and acceptable commercial and financing arrangements. The FERC application for authorization to site, construct and operate the SPL Expansion Project, as well as the DOE application authorizing the export of LNG to non-FTA countries, remain pending.

</p>
<p>
<span class="bwuline">CCL Project</span>

</p>
<p>
We operate liquefaction and export facilities with a total production capacity of over 21 mtpa of LNG at the Corpus Christi LNG terminal near Corpus Christi, Texas (the “CCL Project”), inclusive of Trains 1 - 4 of the CCL Stage 3 Project.

</p>
<p>
<span class="bwuline">CCL Stage 3 Project</span>

</p>
<p>
We are constructing an expansion of the CCL Project consisting of seven midscale Trains with an expected total production capacity of over 10 mtpa of LNG (the “CCL Stage 3 Project”), including approximately 6 mtpa in operation and over 4 mtpa under construction or in commissioning. Substantial completion was achieved for Trains 1 - 4 of the CCL Stage 3 Project in March, August, October and December 2025, respectively, and Trains 5 - 7 are scheduled to reach substantial completion by the end of 2026. In February 2026, LNG was produced for the first time from Train 5 of the CCL Stage 3 Project.

</p>
<p>
<span class="bwuline">CCL Midscale Trains 8 &amp; 9 Project</span>

</p>
<p>
We are constructing an expansion adjacent to the CCL Stage 3 Project consisting of two additional midscale Trains with an expected total production capacity of approximately 5 mtpa of LNG (the “CCL Midscale Trains 8 &amp; 9 Project”), inclusive of estimated debottlenecking opportunities. In June 2025, our Board of Directors made a positive FID with respect to the CCL Midscale Trains 8 &amp; 9 Project and debottlenecking, and full notice to proceed was issued to Bechtel effective June 18, 2025.

</p>
<p>
<i>CCL Stage 3 Project and CCL Midscale Trains 8 &amp; 9 Project Progress as of December 31, 2025:</i>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth33" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc bwwidth33" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>CCL Stage 3 Project</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc bwwidth34" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>CCL Midscale Trains 8 &amp; 9 Project</b>

</p>

</td>

</tr>
<tr>
<td class="bwrowaltcolor0 bwpadl0 bwwidth33" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Project Status

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwalignc bwwidth33" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
Trains 1-4 Operational

</p>

<p class="bwalignc bwcellpmargin">
Trains 5-7 Under Construction or in Commissioning

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwalignc bwwidth34" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
Under Construction

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth33" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Project Completion Percentage

</p>

</td>

<td class="bwpadl0 bwalignc bwwidth33" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
94.1%<sup>(1)</sup>

</p>

</td>

<td class="bwpadl0 bwalignc bwwidth34" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
31.8%<sup>(2)</sup>

</p>

</td>

</tr>
<tr>
<td class="bwrowaltcolor0 bwpadl0 bwwidth33" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Expected Substantial Completion

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwalignc bwwidth33" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
1H 2026 - 2H 2026

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwpadr0 bwvertalignb bwalignc bwwidth34" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
2H 2028

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"></td>
<td class="bwpadl0" rowspan="1" colspan="1"> </td>
</tr>
<tr>
<td class="bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
(1) Engineering 99.6% complete, procurement 100.0% complete, subcontract work 95.1% complete and construction 84.7% complete.

</p>

<p class="bwcellpmargin">
(2) Engineering 75.5% complete, procurement 47.3% complete, subcontract work 29.0% complete and construction 0.2% complete.

</p>

</td>

</tr>
</table>
<p>
<span class="bwuline">CCL Expansion Project</span>

</p>
<p>
We are developing an expansion adjacent to the CCL Project with an expected total peak production capacity of up to approximately 24 mtpa of LNG, inclusive of estimated debottlenecking opportunities and supporting infrastructure (the “CCL Expansion Project”). We expect to execute the CCL Expansion Project in a phased approach, and a positive FID is subject to, among other things, receipt of necessary regulatory approvals and acceptable commercial and financing arrangements. In February 2026, certain of our subsidiaries filed an application with the FERC for authorization to site, construct and operate the CCL Expansion Project.

</p>
<p>
<b>INVESTOR CONFERENCE CALL AND WEBCAST</b>

</p>
<p>
We will host a conference call to discuss our financial and operating results for the fourth quarter and full year 2025 on Thursday, February 26, 2026, at 11 a.m. Eastern time / 10 a.m. Central time. A listen-only webcast of the call and an accompanying slide presentation may be accessed through our website at www.cheniere.com. Following the call, an archived recording will be made available on our website.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
<sup>___________________________</sup>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<sup>1</sup>

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-GAAP financial measure. See “Reconciliation of Non-GAAP Measures” for further details.

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<sup>2</sup>

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income as used herein refers to Net income attributable to Cheniere Energy, Inc. on our Consolidated Statements of Operations.

</p>

</td>

</tr>
</table>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of LNG in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass and Corpus Christi liquefaction facilities on the U.S. Gulf Coast, with a total combined production capacity of approximately 52 mtpa of LNG in operation and an additional over 9 mtpa of expected production capacity under construction or in commissioning, inclusive of estimated debottlenecking opportunities. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at www.cheniere.com and Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Use of Non-GAAP Financial Measures</b>

</p>
<p>
In addition to disclosing financial results in accordance with U.S. GAAP, the accompanying news release contains non-GAAP financial measures. Consolidated Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures that we use to facilitate comparisons of operating performance across periods. These non-GAAP measures should be viewed as a supplement to and not a substitute for our U.S. GAAP measures of performance and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated.

</p>
<p>
Non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or in lieu of an analysis of our results as reported under GAAP and should be evaluated only on a supplementary basis.

</p>
<p>
<b>Share Repurchase Authorization</b>

</p>
<p>
Under the share repurchase authorization, repurchases can be made from time to time using a variety of methods, which may include open market purchases, privately negotiated transactions or otherwise, all in accordance with the rules of the Securities and Exchange Commission and other applicable legal requirements. The timing and amount of any shares of Cheniere’s common stock that are repurchased under the share repurchase authorization will be determined by Cheniere’s management based on market conditions and other factors. The share repurchase authorization does not obligate Cheniere to acquire any particular amount of common stock, and may be modified, suspended or discontinued at any time or from time to time at Cheniere’s discretion.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p class="bwalignc">
<b>(Financial Tables and Supplementary Information Follow)</b>

</p>
<p>
<b><span class="bwuline">LNG VOLUME SUMMARY</span></b>

</p>
<p>
As of February 20, 2026, over 4,610 cumulative LNG cargoes totaling over 315 million tonnes of LNG have been produced, loaded and exported from our liquefaction projects.

</p>
<p>
During the three and twelve months ended December 31, 2025, we exported 679 and 2,424 TBtu, respectively, of LNG from our liquefaction projects. 24 TBtu of LNG exported from our liquefaction projects and sold on a delivered basis was in transit as of December 31, 2025, 1 TBtu of which was related to commissioning activities.

</p>
<p>
The following table summarizes the volumes of LNG that were loaded from our liquefaction projects and for which the financial impact was recognized on our Consolidated Financial Statements during the three and twelve months ended December 31, 2025:

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="8" class="bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended December 31, 2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="8" class="bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Year Ended December 31, 2025</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in TBtu)</i>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operational</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Commissioning</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Total</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operational</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Commissioning</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Total</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Volumes loaded during the current period

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
669

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
680

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,400

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,424

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Volumes loaded during the prior period but recognized during the current period

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
30

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
31

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
39

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
39

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: volumes loaded during the current period and in transit at the end of the period

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(23

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(24

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(23

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(24

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth23" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total volumes recognized in the current period

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
676

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
687

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,416

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,439

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<p>
In addition, during the three and twelve months ended December 31, 2025, we recognized 4 and 22 TBtu, respectively, of LNG on our Consolidated Financial Statements related to LNG cargoes sourced from third-parties.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Cheniere Energy, Inc.</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>Consolidated Statements of Operations</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(in millions, except per share data)<sup>(1)</sup></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth49" rowspan="1" colspan="1"></td>
<td class="bwpadl0" colspan="7" rowspan="1"></td>
<td class="bwpadl0 bwwidth1" rowspan="1" colspan="1"></td>
<td class="bwpadl0" colspan="7" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve Months Ended</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Revenues

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
LNG revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,313

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,266

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19,435

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,899

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Regasification revenues

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
34

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
136

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
135

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
103

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
137

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
405

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
669

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total revenues

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,450

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,436

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19,976

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15,703

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating costs and expenses

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below)<sup> <b>(2)</b></sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
712

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,746

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,150

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,021

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating and maintenance expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
487

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
493

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,966

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,857

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Selling, general and administrative expense

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
87

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
142

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
383

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
441

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation, amortization and accretion expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
350

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
308

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,329

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,220

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other operating costs and expenses

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
36

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
36

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total operating costs and expenses

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,646

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,697

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,864

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,575

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income from operations

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,804

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,739

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,112

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,128

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense)

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of capitalized interest

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(246

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(240

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(948

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,010

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on modification or extinguishment of debt

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest and dividend income

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
40

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
106

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
189

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense), net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
20

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total other expense

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(233

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(194

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(830

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(825

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income before income taxes and non-controlling interests

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,571

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,545

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8,282

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,303

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: income tax provision

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
638

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
261

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,488

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
811

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,933

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,284

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,794

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,492

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: net income attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
631

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
307

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,464

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,240

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to Cheniere

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,302

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
977

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,330

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,252

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income per share attributable to common stockholders—basic <b><sup>(1)</sup></b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10.71

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.35

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24.19

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14.24

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income per share attributable to common stockholders—diluted <b><sup>(1)</sup></b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10.68

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.33

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
24.13

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14.20

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Weighted average number of common shares outstanding—basic

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
214.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
224.5

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
219.7

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
228.4

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Weighted average number of common shares outstanding—diluted

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
214.9

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
225.4

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
220.3

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
229.1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
___________________________

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">(1)</td>
<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Please refer to the Cheniere Energy, Inc. Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2)

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of sales includes approximately $2.2 billion and $3.5 billion of gains from changes in the fair value of commodity derivatives prior to contractual delivery or termination during the three and twelve months ended December 31, 2025, respectively, as compared to $0.6 billion and $1.4 billion of gains in the corresponding 2024 periods, respectively.

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Cheniere Energy, Inc.</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>Consolidated Balance Sheets</b>

</p>

<p class="bwcellpmargin bwalignc">
<b>(in millions, except share data)<sup>(1)(2)</sup></b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth75" rowspan="1" colspan="1"></td>
<td class="bwpadl0" colspan="7" rowspan="1"> </td>
</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
ASSETS

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current assets

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,099

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,638

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash and cash equivalents

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
485

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
552

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Trade and other receivables, net of current expected credit losses

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,380

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
727

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Inventory

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
524

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
501

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current derivative assets

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
155

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Margin deposits

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
76

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
128

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other current assets, net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
119

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
100

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,692

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,801

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Property, plant and equipment, net of accumulated depreciation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,755

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,552

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease assets

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,700

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,684

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Derivative assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,663

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,903

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax assets

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other non-current assets, net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,060

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
899

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total assets

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,882

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,858

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwvertalignb bwrowaltcolor0 bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current liabilities

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts payable

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
123

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
171

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accrued liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,081

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,179

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current debt, net of unamortized discount and debt issuance costs

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
306

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
351

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
150

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
163

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current operating lease liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
539

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
592

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current derivative liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
618

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
902

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other current liabilities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
99

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
83

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,916

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,441

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Long-term debt, net of unamortized discount and debt issuance costs

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
22,507

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
22,554

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,163

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,090

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Derivative liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,208

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,865

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,698

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,856

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other non-current liabilities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,312

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
992

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
34,804

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,798

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Commitments and contingencies

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Redeemable non-controlling interest

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
136

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Common stock: $0.003 par value, 480.0 million shares authorized; 279.2 million shares and 278.7 million shares issued at December 31, 2025 and 2024, respectively

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Treasury stock: 66.8 million shares and 54.7 million shares at December 31, 2025 and 2024, respectively, at cost

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(8,852

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,136

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Additional paid-in-capital

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,523

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,452

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Retained earnings

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12,243

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,382

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total Cheniere stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,915

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,699

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth75" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Non-controlling interests

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,027

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,354

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth75 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12,942

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,053

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth75 bwpadl9" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total liabilities, redeemable non-controlling interest and stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
47,882

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,858

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
___________________________

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1)

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Please refer to the Cheniere Energy, Inc. Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2)

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Amounts presented include balances held by our consolidated VIEs, substantially all of which are related to Cheniere Partners. As of December 31, 2025, total assets and liabilities of our VIEs, which are included in our Consolidated Balance Sheets, were $17.3 billion and $17.0 billion, respectively, including $182 million of cash and cash equivalents and $22 million of restricted cash and cash equivalents.

</p>

</td>

</tr>
</table>
<p class="bwalignc">
<b>Reconciliation of Non-GAAP Measures
<br></b><b>Regulation G Reconciliations</b>

</p>
<p>
<b>Consolidated Adjusted EBITDA</b>

</p>
<p>
The following table reconciles our Consolidated Adjusted EBITDA to U.S. GAAP results for the three and twelve months ended December 31, 2025 and 2024 (in millions):

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended December 31,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve Months Ended December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to Cheniere

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,302

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
977

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,330

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,252

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
631

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
307

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,464

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,240

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax provision

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
638

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
261

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,488

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
811

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of capitalized interest

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
246

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
240

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
948

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,010

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on modification or extinguishment of debt

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest and dividend income

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(15

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(40

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(106

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(189

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other expense (income), net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(20

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(5

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income from operations

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,804

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,739

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,112

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,128

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjustments to reconcile income from operations to Consolidated Adjusted EBITDA:

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation, amortization and accretion expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
350

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
308

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,329

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,220

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Gain from changes in fair value of commodity and foreign exchange (“FX”) derivatives, net<sup> (1)</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2,124

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(487

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3,615

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,313

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total non-cash compensation expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
15

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
113

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
114

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth49 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other operating costs and expenses

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth49" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,047

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,577

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,943

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,155

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwpadl0" colspan="2" rowspan="1">___________________________</td>
</tr>
<tr>
<td class="bwpadl0 bwpadr0 bwvertalignt" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1)

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Change in fair value of commodity and FX derivatives prior to contractual delivery or termination

</p>

</td>

</tr>
</table>
<p>
Consolidated Adjusted EBITDA is commonly used as a supplemental financial measure by our management and external users of our Consolidated Financial Statements to assess the financial performance of our assets without regard to financing methods, capital structures, or historical cost basis. Consolidated Adjusted EBITDA is not intended to represent cash flows from operations or net income as defined by U.S. GAAP and is not necessarily comparable to similarly titled measures reported by other companies.

</p>
<p>
We believe Consolidated Adjusted EBITDA provides relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operating performance in a manner that is consistent with management’s evaluation of financial and operating performance.

</p>
<p>
Consolidated Adjusted EBITDA is calculated by taking net income attributable to Cheniere before net income attributable to non-controlling interests, interest expense, net of capitalized interest, taxes, depreciation, amortization and accretion expense, and adjusting for the effects of certain non-cash items, other non-operating income or expense items, and other items not otherwise predictive or indicative of ongoing operating performance, including the effects of modification or extinguishment of debt, impairment expense, gain or loss on disposal of assets, changes in the fair value of our commodity and FX derivatives prior to contractual delivery or termination, and non-cash compensation expense. The change in fair value of commodity and FX derivatives is considered in determining Consolidated Adjusted EBITDA given that the timing of recognizing gains and losses on these derivative contracts differs from the recognition of the related item economically hedged. We believe the exclusion of these items enables investors and other users of our financial information to assess our sequential and year-over-year performance and operating trends on a more comparable basis and is consistent with management’s own evaluation of performance.

</p>
<p>
<b>Consolidated Adjusted EBITDA and Distributable Cash Flow</b>

</p>
<p>
The following table reconciles our actual Consolidated Adjusted EBITDA and Distributable Cash Flow to Net income attributable to Cheniere for the three and twelve months ended December 31, 2025 and forecast amounts for full year 2026 (in billions):

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended December 31,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Twelve Months Ended December 31,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Full Year</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2026</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to Cheniere

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2.30

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5.33

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2.2

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2.7

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.63

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.46

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax provision

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.64

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.49

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.5

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.6

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of capitalized interest

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.25

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.95

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation, amortization and accretion expense

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.35

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.33

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.5

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.5

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income, financing costs, and certain non-cash operating expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2.12

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3.62

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Consolidated Adjusted EBITDA</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>2.05</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>6.94</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>6.75</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>7.25</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of interest income, capitalized interest and amortization

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.22

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.76

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Maintenance capital expenditures

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.04

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.16

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.2

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.2

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax (excludes deferred taxes)<sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.01

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.37

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.03

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.11

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Consolidated Distributable Cash Flow</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>1.75</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>6.28</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>5.4</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>5.9</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Distributable Cash Flow attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.26

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.00

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.0

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.0

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth48" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cheniere Distributable Cash Flow</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>1.49</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>5.29</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>4.35</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>4.85</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td colspan="5" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
___________________________

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" colspan="5" rowspan="1">
<p class="bwcellpmargin">
Note: Totals may not sum due to rounding.

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" colspan="5" rowspan="1"></td>
</tr>
<tr>
<td class="bwpadl0" colspan="5" rowspan="1">(1) Our cash tax payments are subject to commodity and market volatility, regulatory changes and other factors which could significantly impact both the timing and amount of our future cash tax payments. Our 2026 full year Distributable Cash Flow guidance reflects current tax law and does not consider any prospective changes to local, domestic or international tax laws and regulations, or their interpretation and application. Our actual results could differ materially from our guidance due to such risks, uncertainties and other factors, including those set forth in Risk Factors in Item 1A of Part 1 or as disclosed under Operating Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources of the Cheniere Energy, Inc. Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.</td>
</tr>
</table>
<p>
Distributable Cash Flow is defined as cash generated from the operations of Cheniere and its subsidiaries and adjusted for non-controlling interests. The Distributable Cash Flow of Cheniere’s subsidiaries is calculated by taking the subsidiaries’ EBITDA less interest expense, net of capitalized interest, taxes, maintenance capital expenditures and other non-operating income or expense items, and adjusting for the effect of certain non-cash items and other items not otherwise predictive or indicative of ongoing operating performance, including the effects of modification or extinguishment of debt, amortization of debt issue costs, premiums or discounts, impairment of equity method investment and deferred taxes. Cheniere’s Distributable Cash Flow includes 100% of the Distributable Cash Flow of Cheniere’s wholly-owned subsidiaries. For subsidiaries with non-controlling investors, our share of Distributable Cash Flow is calculated as the Distributable Cash Flow of the subsidiary reduced by the economic interest of the non-controlling investors as if 100% of the Distributable Cash Flow were distributed in order to reflect our ownership interests and our incentive distribution rights, if applicable. The Distributable Cash Flow attributable to non-controlling interests is calculated in the same method as Distributions to non-controlling interests as presented on our Consolidated Statements of Stockholders’ Equity (Deficit) in our Forms 10-Q and Forms 10-K filed with the Securities and Exchange Commission. This amount may differ from the actual distributions paid to non-controlling investors by the subsidiary for a particular period.

</p>
<p>
We believe Distributable Cash Flow is a useful performance measure for management, investors and other users of our financial information to evaluate our performance and to measure and estimate the ability of our assets to generate cash earnings after servicing our debt, paying cash taxes and expending sustaining capital, that could be considered for deployment by our Board of Directors pursuant to our capital allocation plan, such as by way of common stock dividends, stock repurchases, retirement of debt, or expansion capital expenditures<sup>1</sup>. Distributable Cash Flow is not intended to represent cash flows from operations or net income as defined by U.S. GAAP and is not necessarily comparable to similarly titled measures reported by other companies.

</p>
<p>
We have not made any forecast of net income on a run-rate basis, which would be the most directly comparable measure under U.S. GAAP, in part because net income includes the impact of derivative transactions, which cannot be determined at this time, and we are unable to reconcile differences between run-rate Distributable Cash Flow and net income.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl">
<tr>
<td class="bwvertalignt bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<sup>1</sup>

</p>

</td>

<td class="bwvertalignt bwpadl1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Capital spending for our business consists primarily of:

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwpadl0" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignt bwpadl0" rowspan="1" colspan="1">
<ul class="bwlistdisc">
<li>
<i>Maintenance capital expenditures. </i>These expenditures include costs which qualify for capitalization that are required to sustain property, plant and equipment reliability and safety and to address environmental or other regulatory requirements rather than to generate incremental distributable cash flow; and

</li>
<li>
<i>Expansion capital expenditures</i>. These expenditures are undertaken primarily to generate incremental distributable cash flow and include investment in accretive organic growth, acquisition or construction of additional complementary assets to grow our business, along with expenditures to enhance the productivity and efficiency of our existing facilities.

</li>
</ul>
</td>

</tr>
</table>
<p>
 

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260225915368/en/" rel="nofollow">https://www.businesswire.com/news/home/20260225915368/en/</a></span></p>
<p>
Cheniere Energy, Inc.
<br>Investors
<br>Randy Bhatia, 713-375-5479
<br>Frances Smith, 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia, 713-375-5479
<br>Bernardo Fallas, 713-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere and CPC Sign Long-Term LNG Sale and Purchase Agreement]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere” or the “Company”) (NYSE: LNG) announced today that its subsidiary,&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/332/cheniere-and-cpc-sign-long-term-lng-sale-and-purchase</link>
                <pubDate>Thu, 26 Feb 26 07:15:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/332/cheniere-and-cpc-sign-long-term-lng-sale-and-purchase</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere” or the “Company”) (NYSE: LNG) announced today that its subsidiary, Cheniere Marketing International LLP (“Cheniere Marketing”), has entered into a long-term liquefied natural gas (“LNG”) sale and purchase agreement (“SPA”) with CPC Corporation, Taiwan (“CPC”).

</p>
<p>
Under the SPA, CPC has agreed to purchase up to 1.2 million tonnes per annum (“mtpa”) of LNG from Cheniere Marketing on a delivered basis from 2026 through 2050. The long-term purchase price for the LNG to be delivered under the SPA will be indexed to the Henry Hub price, plus a fixed fee. The SPA is in addition to the approximately 2 mtpa SPA entered into in 2018 by Cheniere Marketing and CPC, which commenced in 2021 and has a term of 25 years.

</p>
<p>
“We are pleased to enter into another long-term SPA and build upon our successful long-term relationship with CPC, a leader in the global LNG market and another repeat customer of Cheniere,” said Jack Fusco, Cheniere’s President and Chief Executive Officer. “This SPA will further enhance CPC’s capability to serve Taiwan’s long-term energy priorities, while also providing additional commercial support for Cheniere’s brownfield liquefaction capacity developments. We are proud that our operational excellence, reliability and customer focus contributed to this major expansion of our commercial relationship. We look forward to providing our secure and reliable LNG to CPC into the second half of this century under this new long-term agreement.”

</p>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of LNG in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass and Corpus Christi liquefaction facilities on the U.S. Gulf Coast, with total production capacity of approximately 52 mtpa of LNG in operation and an additional over 9 mtpa of expected production capacity under construction, inclusive of estimated debottlenecking opportunities. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a> and Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>About CPC</b>

</p>
<p>
CPC Corporation, Taiwan is Taiwan’s state-owned oil and gas company, founded on June 1, 1946. CPC plays a central role in Taiwan’s energy supply and is responsible for ensuring the stable and reliable supply of energy to the domestic market. Its business activities include oil and gas exploration and production, refining, petrochemicals, lubricants, solvents, and specialty chemicals. CPC is also the primary importer and supplier of natural gas in Taiwan.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260212482685/en/" rel="nofollow">https://www.businesswire.com/news/home/20260212482685/en/</a></span></p>
<p>
Cheniere Energy, Inc.

</p>
<p>
Investors
<br>Randy Bhatia 713-375-5479
<br>Frances Smith 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia 713-375-5479
<br>Bernardo Fallas 713-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Celebrates 10 Years of LNG Exports]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today celebrates the 10th anniversary of its first export cargo&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/331/cheniere-celebrates-10-years-of-lng-exports</link>
                <pubDate>Tue, 24 Feb 26 08:00:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/331/cheniere-celebrates-10-years-of-lng-exports</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today celebrates the 10th anniversary of its first export cargo of liquefied natural gas (“LNG”).

</p>
<p>
On February 24, 2016, Cheniere loaded the <i>Asia Vision</i> with LNG produced at its Sabine Pass Liquefaction terminal in Cameron Parish, Louisiana. The Cheniere-chartered vessel departed the terminal at 7:25 p.m. local time, ushering in a new era for Cheniere, as well as for domestic and global energy markets, marking the first commercial LNG cargo exported from the U.S. lower 48 states.

</p>
<p>
Today, Cheniere is the largest producer of LNG in the U.S. and a global energy leader that is growing to help meet the world’s ever-increasing energy demand. The U.S. has since emerged as the world’s top LNG supplier.

</p>
<p>
“A decade ago, we started something transformative – producing and exporting LNG at scale from the U.S. Gulf Coast,” said Jack Fusco, Cheniere’s President and CEO. “Ten years and nearly 5,000 cargoes later, we continue to lead the way, and our commitment to safety, our people, customers and communities is stronger than ever.”

</p>
<p>
Cheniere has committed more than $50 billion to build and expand its two Gulf Coast liquefaction terminals. These facilities today deliver a combined LNG production capacity of over 50 million tonnes per annum (“mtpa”) which is expected to grow to over 60 mtpa by late 2028, with line of sight to reach approximately 75 mtpa by 2030 and potentially over 100 mtpa by the mid-2030s.

</p>
<p>
Cheniere’s LNG has reached more than 40 markets worldwide, helping countries and customers drive progress and realize the benefits of U.S. LNG by improving access to secure, reliable and affordable energy.

</p>
<p>
“I am immensely proud to lead the company that pioneered the modern era of U.S. LNG exports, enabling abundant American energy to reach global markets while providing customers with unprecedented flexibility to manage their energy supplies,” Fusco said. “Our success is made possible by the unwavering commitment of our dedicated workforce across Louisiana and Texas as well as around the world, and the support of our customers, EPC provider Bechtel, regulatory agencies, financial stakeholders and our community partners.

</p>
<p>
“We have accomplished so much in 10 years – and we are just getting started.”

</p>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of LNG in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass liquefaction facility, wholly-owned by its subsidiary Cheniere Energy Partners, L.P. (NYSE: CQP), and the Corpus Christi liquefaction facility, each on the U.S. Gulf Coast with total combined production capacity of approximately 52 mtpa of LNG in operation and an additional over 9 mtpa of expected production capacity under construction or in commissioning, inclusive of estimated debottlenecking opportunities. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a> and Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260223412398/en/" rel="nofollow">https://www.businesswire.com/news/home/20260223412398/en/</a></span></p>
<p>
Cheniere Energy, Inc.
<br>Investors
<br>Randy Bhatia 713-375-5479
<br>Frances Smith 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia 713-375-5479
<br>Bernardo Fallas 713-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Announces Timing of Fourth Quarter and Full Year 2025 Earnings Release and Conference Call]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) announced today that it plans to issue its earnings release with&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/330/cheniere-announces-timing-of-fourth-quarter-and-full-year</link>
                <pubDate>Thu, 29 Jan 26 08:30:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/330/cheniere-announces-timing-of-fourth-quarter-and-full-year</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) announced today that it plans to issue its earnings release with respect to fourth quarter and full year 2025 financial results on Thursday, February 26, 2026 before the market opens. Cheniere will host a conference call for investors and analysts at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) that day to discuss fourth quarter and full year results.

</p>
<p>
A listen-only webcast of the call and accompanying slide presentation will be available at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a>. After completion of the webcast, a replay will be available on the Cheniere website.

</p>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of liquefied natural gas (“LNG”) in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass liquefaction facility, wholly-owned by its subsidiary Cheniere Energy Partners, L.P. (NYSE: CQP), and the Corpus Christi liquefaction facility, each on the U.S. Gulf Coast with total combined production capacity of approximately 52 million tonnes per annum (“mtpa”) of LNG in operation and an additional over 9 mtpa of expected production capacity under construction. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a> and Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260127558681/en/" rel="nofollow">https://www.businesswire.com/news/home/20260127558681/en/</a></span></p>
<p>
Cheniere Energy, Inc.

</p>
<p>
Investors
<br>Randy Bhatia, 713-375-5479
<br>Frances Smith, 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia, 713-375-5479
<br>Bernardo Fallas, 713-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Declares Quarterly Dividend]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced that its Board of Directors has declared a&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/329/cheniere-declares-quarterly-dividend</link>
                <pubDate>Tue, 27 Jan 26 08:30:00 -0500</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/329/cheniere-declares-quarterly-dividend</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced that its Board of Directors has declared a quarterly cash dividend of $0.555 per common share payable on February 27, 2026 to shareholders of record as of the close of business on February 6, 2026.

</p>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of liquefied natural gas (“LNG”) in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass and Corpus Christi liquefaction facilities on the U.S. Gulf Coast, with total production capacity of approximately 52 million tonnes per annum (“mtpa”) of LNG in operation and an additional over 9 mtpa of expected production capacity under construction. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a> and Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20260126012064/en/" rel="nofollow">https://www.businesswire.com/news/home/20260126012064/en/</a></span></p>
<p>
Cheniere Energy, Inc.

</p>
<p>
Investors
<br>Randy Bhatia 713-375-5479
<br>Frances Smith 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia 713-375-5479
<br>Bernardo Fallas 13-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
                    <item>
                <title><![CDATA[Cheniere Reports Third Quarter 2025 Results, Reconfirms Full Year 2025 EBITDA Guidance and Raises Full Year 2025 Distributable Cash Flow Guidance]]></title>
                <description><![CDATA[

    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced its financial results for the third quarter&#8230;]]></description>
                <link>https://lngir.cheniere.com/news-events/press-releases/detail/328/cheniere-reports-third-quarter-2025-results-reconfirms</link>
                <pubDate>Thu, 30 Oct 25 07:30:00 -0400</pubDate>
                <guid isPermalink="true">https://lngir.cheniere.com/news-events/press-releases/detail/328/cheniere-reports-third-quarter-2025-results-reconfirms</guid>
                                                                                    <content><![CDATA[

<p>    HOUSTON--(BUSINESS WIRE)--
Cheniere Energy, Inc. (“Cheniere”) (NYSE: LNG) today announced its financial results for the third quarter 2025.

</p>
<p>
<b>THIRD QUARTER 2025 SUMMARY FINANCIAL RESULTS</b>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwtopsingle bwleftsingle bwpadl0 bwwidth56" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in billions)</i>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended
<br>September 30, 2025</b>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine Months Ended
<br>September 30, 2025</b>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwrightsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwrowaltcolor0 bwpadl0 bwwidth56" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.4

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$14.5

</p>

</td>

<td class="bwvertalignb bwrightsingle bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwpadl0 bwwidth56" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net Income<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$1.0

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$3.0

</p>

</td>

<td class="bwvertalignb bwrightsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwrowaltcolor0 bwpadl0 bwwidth56" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$1.6

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.9

</p>

</td>

<td class="bwvertalignb bwrightsingle bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwleftsingle bwpadl0 bwwidth56" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Distributable Cash Flow<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$1.6

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth18" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$3.8

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrightsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
</table>
<p>
<b>2025 FULL YEAR FINANCIAL GUIDANCE</b>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwtopsingle bwleftsingle bwpadl0 bwwidth55" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in billions)</i>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>2025 Previous</b>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwtopsingle bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>2025 Revised</b>

</p>

</td>

<td class="bwvertalignb bwtopsingle bwrightsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwleftsingle bwrowaltcolor0 bwpadl0 bwwidth55" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$6.6

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$7.0

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$6.6

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$7.0

</p>

</td>

<td class="bwvertalignb bwrightsingle bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwsinglebottom bwleftsingle bwpadl0 bwwidth55" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Distributable Cash Flow<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.4

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.8

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$4.8

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth9" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
$5.2

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrightsingle bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
</table>
<p>
<b>RECENT HIGHLIGHTS</b>

</p>
<ul class="bwlistdisc">
<li>
During the three and nine months ended September 30, 2025, Cheniere generated revenues of approximately $4.4 billion and $14.5 billion, net income<sup>1</sup> of approximately $1.0 billion and $3.0 billion, Consolidated Adjusted EBITDA<sup>2</sup> of approximately $1.6 billion and $4.9 billion, and Distributable Cash Flow<sup>2</sup> of approximately $1.6 billion and $3.8 billion, respectively.

</li>
<li>
Maintaining full year 2025 Consolidated Adjusted EBITDA<sup>2</sup> guidance of $6.6 billion - $7.0 billion and raising full year 2025 Distributable Cash Flow<sup>2</sup> guidance from $4.4 billion - $4.8 billion to $4.8 billion - $5.2 billion. 2025 Distributable Cash Flow guidance is increasing primarily due to the Internal Revenue Service issuing revised interim rules related to the Corporate Alternative Minimum Tax (“CAMT”) in September that, among other things, deferred certain cash tax obligations and entitled us to a refund of previously paid CAMT.

</li>
<li>
Pursuant to Cheniere’s comprehensive capital allocation plan, Cheniere deployed approximately $1.8 billion and $4.4 billion towards accretive growth, balance sheet management and shareholder returns in the three and nine months ended September 30, 2025, respectively. During the three and nine months ended September 30, 2025, Cheniere repurchased an aggregate of approximately 4.4 million and 7.4 million shares of common stock for approximately $1.0 billion and $1.7 billion, respectively, paid quarterly dividends of $0.500 and $1.500 per share of common stock, totaling approximately $109 million and $332 million, respectively, and repaid approximately $52 million and $352 million of consolidated long-term indebtedness, respectively.

</li>
<li>
For third quarter 2025, Cheniere increased its quarterly dividend by over 10% from the prior quarter to $0.555 per share of common stock, which is payable on November 18, 2025.

</li>
<li>
In October 2025, substantial completion of Train 3 of the CCL Stage 3 Project (defined below) was achieved. This follows the previously announced substantial completions of Trains 1 and 2 of the CCL Stage 3 Project in March and August 2025, respectively.

</li>
<li>
In August 2025, Cheniere published <i>Together, We Deliver</i>, its sixth annual Corporate Responsibility report, which details Cheniere’s vital role in meeting the world’s need for reliable and secure energy and our commitment to our employees, communities, and other stakeholders.

</li>
<li>
In August 2025, Cheniere announced the execution of a long-term liquefied natural gas (“LNG”) sale and purchase agreement (“SPA”) between Cheniere Marketing, LLC (“Cheniere Marketing”) and JERA Co., Inc. (“JERA”), under which JERA has agreed to purchase approximately 1.0 million tonnes per annum (“mtpa”) of LNG from Cheniere Marketing on a free-on-board basis from 2029 through 2050. The purchase price for LNG under the SPA is indexed to the Henry Hub price, plus a fixed liquefaction fee.

</li>
<li>
In July 2025, certain subsidiaries of Cheniere initiated the pre-filing review process with the Federal Energy Regulatory Commission (“FERC”) under the National Environmental Policy Act (“NEPA”) for the CCL Stage 4 Expansion Project (defined below).

</li>
</ul>
<p>
<b>CEO COMMENT</b>

</p>
<p>
“The third quarter of 2025 was another outstanding quarter for Cheniere across our business, as our team makes continued progress on the operation, construction and commissioning of the CCL Stage 3 Project, executes on our comprehensive capital allocation plan, and continues to solidify the commercial foundation for future accretive growth,” said Jack Fusco, Cheniere’s President and Chief Executive Officer. “Looking forward, we have completed our initial 2026 LNG production forecast, which benefits from additional new capacity from the CCL Stage 3 Project as we continue to bring capacity online on an accelerated schedule and on budget. We remain singularly focused on maintaining our track record of safety and operational excellence, while continuing to develop accretive expansions of our brownfield platform in order to reliably and economically meet the growing energy needs of our global customers over the coming decades.”

</p>
<p>
<b>SUMMARY AND REVIEW OF FINANCIAL RESULTS</b>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in millions, except LNG data)</i>

</p>

</td>

<td colspan="8" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended September 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="8" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine Months Ended September 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>% Change</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth2 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="2" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>% Change</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,441

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,763

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>18</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,526

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11,267

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>29</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income<sup>1</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,049

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
893

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>17</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,028

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,275

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>33</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA<sup>2</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,608

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,483

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>8</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,896

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,578

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>7</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
LNG exported:

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Number of cargoes

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
163

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
158

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>3</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
485

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
479

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>1</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Volumes (TBtu)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
586

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
568

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>3</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,745

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,723

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>1</i>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth28" rowspan="1" colspan="1">
<p class="bwcellpmargin">
LNG volumes loaded (TBtu)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
586

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
568

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>3</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,744

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,721

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth7" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<i>1</i>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
<i>%</i>

</p>

</td>

</tr>
</table>
<p>
Net income<sup>1</sup> increased approximately $156 million and $753 million for the three and nine months ended September 30, 2025, respectively, as compared to the corresponding 2024 periods. The increases were primarily attributable to approximately $69 million and $665 million of favorable variances related to changes in fair value of our derivative instruments, including those impacts related to our long-term Integrated Production Marketing (“IPM”) agreements (before tax and non-controlling interests) for the three and nine months ended September 30, 2025, respectively, as compared to the corresponding 2024 periods.

</p>
<p>
Consolidated Adjusted EBITDA<sup>2</sup> increased approximately $125 million and $318 million for the three and nine months ended September 30, 2025, respectively, as compared to the corresponding 2024 periods. The increases were primarily due to higher total margins per MMBtu of LNG delivered, and higher volumes of LNG delivered in both periods, primarily as a result of the substantial completion of the initial trains of the CCL Stage 3 Project, as compared to the corresponding 2024 periods. The increases were partially offset primarily by lower contributions from certain portfolio optimization activities related to our charter vessel portfolio.

</p>
<p>
Share-based compensation expenses included in net income totaled $35 million and $140 million for the three and nine months ended September 30, 2025, respectively, compared to $47 million and $139 million for the corresponding 2024 periods.

</p>
<p>
Our financial results are reported on a consolidated basis. Our ownership interest in Cheniere Partners, L.P. (“Cheniere Partners”) (NYSE: CQP) as of September 30, 2025 consisted of 100% ownership of the general partner interest and a 48.6% limited partner interest.

</p>
<p>
<b>BALANCE SHEET MANAGEMENT</b>

</p>
<p>
<b>Capital Resources</b>

</p>
<p>
The table below provides a summary of our available liquidity (in millions) as of September 30, 2025:

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth81" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30, 2025</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth81" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents <sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,075

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth81" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash and cash equivalents <sup>(2)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
323

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth81" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Available commitments under our credit facilities:

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth81 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Sabine Pass Liquefaction, LLC (“SPL”) Revolving Credit Facility

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
815

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwrowaltcolor0 bwwidth81 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cheniere Partners Revolving Credit Facility

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,000

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth81 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cheniere Corpus Christi Holdings, LLC (“CCH”) Credit Facility

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,260

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwrowaltcolor0 bwwidth81 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
CCH Working Capital Facility

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,390

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwwidth81 bwpadl3" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cheniere Revolving Credit Facility

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,250

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth81 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total available commitments under our credit facilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,715

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth81" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwwidth81 bwpadl6" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total available liquidity

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth3" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth16" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,113

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td rowspan="1" colspan="1" class="bwpadr0 bwalignl bwwidth1 bwpadl0 bwpadb3 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(1)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin">
$121 million of cash and cash equivalents was held by our consolidated variable interest entities (“VIEs”).

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadr0 bwalignl bwwidth1 bwpadl0 bwpadb3 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(2)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin">
$61 million of restricted cash and cash equivalents was held by our consolidated VIEs.

</p>

</td>

</tr>
</table>
<p>
<b>Recent Key Financial Transactions and Updates</b>

</p>
<p>
In September 2025, SPL repaid approximately $52 million aggregate principal amount outstanding of its 4.746% Senior Secured Notes due 2037 (“the 2037 SPL Senior Notes”) based on the fixed amortization schedules.

</p>
<p>
In August 2025, the $1.25 billion Cheniere Revolving Credit Facility was amended and restated to extend its maturity into 2030, reduce the rate of interest and commitment fees applicable thereunder, and make certain other changes to its terms and conditions.

</p>
<p>
In July 2025, Cheniere Partners issued $1.0 billion aggregate principal amount of 5.550% Senior Notes due 2035, and the net proceeds, together with cash on hand, were used to redeem $1.0 billion of the aggregate principal amount of the 5.875% Senior Secured Notes due 2026 issued by SPL.

</p>
<p>
<b>LIQUEFACTION PROJECTS OVERVIEW</b>

</p>
<p>
In aggregate across the Sabine Pass LNG terminal and the Corpus Christi LNG terminal, we have approximately 50 mtpa of liquefaction capacity in operation, approximately 11 mtpa under construction or in commissioning, and over 40 mtpa in the regulatory permitting process.

</p>
<p>
<span class="bwuline">SPL Project</span>

</p>
<p>
Through Cheniere Partners, we operate liquefaction and export facilities with a total production capacity of over 30 mtpa of LNG at the Sabine Pass LNG terminal in Cameron Parish, Louisiana (the “SPL Project”).

</p>
<p>
<span class="bwuline">SPL Expansion Project</span>

</p>
<p>
Through Cheniere Partners, we are developing an expansion adjacent to the SPL Project with an expected total peak production capacity of up to approximately 20 mtpa of LNG (the “SPL Expansion Project”), inclusive of estimated debottlenecking opportunities and supporting infrastructure. We expect to execute the SPL Expansion Project in a phased approach, and a positive Final Investment Decision (“FID”) is subject to, among other things, receipt of necessary regulatory approvals and acceptable commercial and financing arrangements.

</p>
<p>
<span class="bwuline">CCL Project</span>

</p>
<p>
We operate liquefaction and export facilities with a total production capacity of approximately 20 mtpa of LNG at the Corpus Christi LNG terminal near Corpus Christi, Texas (the “CCL Project”), inclusive of Trains 1 - 3 of the CCL Stage 3 Project.

</p>
<p>
<span class="bwuline">CCL Stage 3 Project</span>

</p>
<p>
We are constructing an expansion of the CCL Project consisting of seven midscale Trains with an expected total production capacity of over 10 mtpa of LNG (the “CCL Stage 3 Project”), including over 4 mtpa in operation and approximately 6 mtpa under construction or in commissioning. Substantial completion was achieved for Trains 1 - 3 of the CCL Stage 3 Project in March, August, and October 2025, respectively, and Trains 4 - 7 are scheduled to reach substantial completion by the end of 2026.

</p>
<p>
<span class="bwuline">CCL Midscale Trains 8 &amp; 9 Project</span>

</p>
<p>
We are constructing an expansion adjacent to the CCL Stage 3 Project consisting of two additional midscale Trains with an expected total production capacity of approximately 5 mtpa of LNG (the “CCL Midscale Trains 8 &amp; 9 Project”), inclusive of estimated debottlenecking opportunities. In June 2025, our Board of Directors made a positive Final Investment Decision with respect to the CCL Midscale Trains 8 &amp; 9 Project and debottlenecking, and full notice to proceed was issued to Bechtel effective June 18, 2025.

</p>
<p>
<i>CCL Stage 3 Project and CCL Midscale Trains 8 &amp; 9 Project Progress as of September 30, 2025:</i>

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth35 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>CCL Stage 3 Project</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth34 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
<b>CCL Midscale Trains 8 &amp; 9 Project</b>

</p>

</td>

</tr>
<tr>
<td class="bwrowaltcolor0 bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Project Status

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwwidth35 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
Under Construction / Commissioning

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwwidth34 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
Under Construction

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Project Completion Percentage

</p>

</td>

<td class="bwpadl0 bwwidth35 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
90.5%<sup>(1)</sup>

</p>

</td>

<td class="bwpadl0 bwwidth34 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
21.2%<sup>(2)</sup>

</p>

</td>

</tr>
<tr>
<td class="bwrowaltcolor0 bwpadl0 bwwidth31" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Expected Substantial Completion

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwwidth35 bwalignc" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
2H 2025 - 2H 2026<sup>(3)</sup>

</p>

</td>

<td class="bwrowaltcolor0 bwpadl0 bwpadr0 bwvertalignb bwwidth34 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
2H 2028

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td rowspan="1" colspan="1" class="bwpadr0 bwwidth1 bwpadl0 bwpadb3 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(1)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin">
Engineering 99.4% complete, procurement 100.0% complete, subcontract work 93.3% complete and construction 75.0% complete.

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwvertalignt" rowspan="1" colspan="1">(2)</td>
<td class="bwpadl1 bwvertalignt" rowspan="1" colspan="1">Engineering 57.6% complete, procurement 33.4% complete, subcontract work 3.6% complete and construction 0.0% complete.</td>
</tr>
<tr>
<td class="bwpadl0 bwvertalignt" rowspan="1" colspan="1">(3)</td>
<td class="bwpadl1 bwvertalignt" rowspan="1" colspan="1">
<p class="bwcellpmargin ">
In October 2025, substantial completion of Train 3 of the Corpus Christi Stage 3 Project was achieved.

</p>

</td>

</tr>
</table>
<p>
<span class="bwuline">CCL Stage 4 Expansion Project</span>

</p>
<p>
We are developing an expansion adjacent to the CCL Project with an expected total peak production capacity of up to approximately 24 mtpa of LNG, inclusive of estimated debottlenecking opportunities and supporting infrastructure (the “CCL Stage 4 Expansion Project”). We expect to execute the CCL Stage 4 Expansion Project in a phased approach, and a positive FID is subject to, among other things, receipt of necessary regulatory approvals and acceptable commercial and financing arrangements.

</p>
<p>
<b>INVESTOR CONFERENCE CALL AND WEBCAST</b>

</p>
<p>
We will host a conference call to discuss our financial and operating results for the third quarter 2025 on Thursday, October 30, 2025, at 11 a.m. Eastern time / 10 a.m. Central time. A listen-only webcast of the call and an accompanying slide presentation may be accessed through our website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a>. Following the call, an archived recording will be made available on our website.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="2" rowspan="1" class="bwpadl0 bwvertalignt">________________</td>
</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignl">
<sup>1</sup>

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Net income as used herein refers to Net income attributable to Cheniere Energy, Inc. on our Consolidated Statements of Operations.

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignl">
<sup>2</sup>

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Non-GAAP financial measure. See “Reconciliation of Non-GAAP Measures” for further details.

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignr">
 

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<p>
<b>About Cheniere</b>

</p>
<p>
Cheniere Energy, Inc. is the leading producer and exporter of LNG in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass and Corpus Christi liquefaction facilities on the U.S. Gulf Coast, with a total combined production capacity of over 50 mtpa of LNG in operation and an additional approximately 11 mtpa of expected production capacity under construction, inclusive of estimated debottlenecking opportunities. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

</p>
<p>
For additional information, please refer to the Cheniere website at <a rel="nofollow" href="http://www.cheniere.com" shape="rect">www.cheniere.com</a> and Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the Securities and Exchange Commission.

</p>
<p>
<b>Use of Non-GAAP Financial Measures</b>

</p>
<p>
In addition to disclosing financial results in accordance with U.S. GAAP, the accompanying news release contains non-GAAP financial measures. Consolidated Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures that we use to facilitate comparisons of operating performance across periods. These non-GAAP measures should be viewed as a supplement to and not a substitute for our U.S. GAAP measures of performance and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated.

</p>
<p>
Non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or in lieu of an analysis of our results as reported under GAAP and should be evaluated only on a supplementary basis.

</p>
<p>
<b>Forward-Looking Statements</b>

</p>
<p>
This press release contains certain statements that may include “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.” Included among “forward-looking statements” are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

</p>
<p class="bwalignc">
<b>(Financial Tables and Supplementary Information Follow)</b>

</p>
<p>
<b><span class="bwuline">LNG VOLUME SUMMARY</span></b>

</p>
<p>
As of October 24, 2025, over 4,370 cumulative LNG cargoes totaling over 300 million tonnes of LNG have been produced, loaded and exported from our liquefaction projects.

</p>
<p>
During the three and nine months ended September 30, 2025, we exported 586 and 1,745 TBtu, respectively, of LNG from our liquefaction projects. 31 TBtu of LNG exported from our liquefaction projects and sold on a delivered basis was in transit as of September 30, 2025, 1 TBtu of which was related to commissioning activities.

</p>
<p>
The following table summarizes the volumes of LNG that were loaded from our liquefaction projects and for which the financial impact was recognized on our Consolidated Financial Statements during the three and nine months ended September 30, 2025:

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth35" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="8" class="bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended
<br>September 30, 2025</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="8" class="bwsinglebottom bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine Months Ended
<br>September 30, 2025</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth35" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<i>(in TBtu)</i>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operational</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Commissioning</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Total</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Operational</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Commissioning</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Total</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth35" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Volumes loaded during the current period

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
579

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
586

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,731

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,744

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth35" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Volumes loaded during the prior period but recognized during the current period

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
32

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
39

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
39

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth35" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: volumes loaded during the current period and in transit at the end of the period

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(30

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(31

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(30

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(31

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth35" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total volumes recognized in the current period

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
581

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
588

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,740

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
12

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth9" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,752

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<p>
In addition, during the three and nine months ended September 30, 2025, we recognized 3 and 18 TBtu, respectively, of LNG on our Consolidated Financial Statements related to LNG cargoes sourced from third-parties.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Cheniere Energy, Inc.</b>

</p>

</td>

</tr>
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Statements of Operations</b>

</p>

</td>

</tr>
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>(in millions, except per share data)<sup>(1)</sup></b>

</p>

</td>

</tr>
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

</td>

</tr>
<tr>
<td colspan="16" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwalignc bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine Months Ended</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwalignc bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwalignc bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwalignc bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Revenues

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
LNG revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,302

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,554

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,122

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,633

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Regasification revenues

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
34

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
34

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
102

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
102

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other revenues

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
105

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
175

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
302

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
532

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total revenues

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,441

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,763

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
14,526

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11,267

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating costs and expenses

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below)<sup> <b>(2)</b></sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,750

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,255

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,438

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,275

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating and maintenance expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
447

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
450

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,479

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,364

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Selling, general and administrative expense

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
81

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
99

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
296

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
299

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation, amortization and accretion expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
338

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
306

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
979

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
912

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other operating costs and expenses

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
8

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
26

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
28

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total operating costs and expenses

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,624

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,116

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9,218

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,878

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income from operations

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,817

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,647

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,308

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,389

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense)

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of capitalized interest

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(236

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(247

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(702

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(770

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on modification or extinguishment of debt

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(9

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest and dividend income

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
23

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
41

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
91

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
149

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense), net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(3

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl6 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total other expense

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(218

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(209

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(597

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(631

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income before income taxes and NCI

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,599

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,438

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,711

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,758

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: income tax provision

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
303

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
231

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
850

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
550

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,296

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,207

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,861

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,208

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Less: net income attributable to NCI

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
247

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
314

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
833

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
933

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to Cheniere

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,049

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
893

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,028

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,275

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income per share attributable to common stockholders—basic <b><sup>(1)</sup></b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.76

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.95

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13.63

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9.91

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income per share attributable to common stockholders—diluted <b><sup>(1)</sup></b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4.75

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.93

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
13.59

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9.88

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Weighted average number of common shares outstanding—basic

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
219.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
226.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
221.5

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
229.6

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Weighted average number of common shares outstanding—diluted

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
219.9

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
227.0

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
222.1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
230.3

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="2" rowspan="1" class="bwpadl0">________________</td>
</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(1)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Please refer to the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(2)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Cost of sales includes approximately $0.6 billion and $1.3 billion of gains from changes in the fair value of commodity derivatives prior to contractual delivery or termination during the three and nine months ended September 30, 2025, respectively, as compared to $0.5 billion and $0.9 billion of gains in the corresponding 2024 periods, respectively.

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Cheniere Energy, Inc.</b>

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>Consolidated Balance Sheets</b>

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>(in millions, except share data)<sup>(1)(2)</sup></b>

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwpadl0 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>(unaudited)</b>

</p>

</td>

</tr>
<tr>
<td class="bwpadl0" colspan="8" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>September 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>December 31,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth10" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth10" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwalignc bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
ASSETS

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current assets

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Cash and cash equivalents

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,075

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,638

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Restricted cash and cash equivalents

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
323

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
552

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Trade and other receivables, net of current expected credit losses

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,324

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
727

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Inventory

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
458

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
501

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current derivative assets

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
89

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
155

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Margin deposits

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
103

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
128

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other current assets, net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
129

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
100

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,501

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,801

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Property, plant and equipment, net of accumulated depreciation

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
35,345

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,552

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease assets

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,627

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,684

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Derivative assets

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,565

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,903

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax assets

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
17

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
19

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other non-current assets, net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,047

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
899

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl6 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total assets

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
45,102

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,858

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td colspan="8" class="bwvertalignb bwrowaltcolor0 bwpadl0" rowspan="1">
<p class="bwalignc bwcellpmargin">
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current liabilities

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accounts payable

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
279

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
171

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Accrued liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,492

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,179

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current debt, net of unamortized discount and debt issuance costs

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
605

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
351

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred revenue

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
176

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
163

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current operating lease liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
539

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
592

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Current derivative liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
556

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
902

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other current liabilities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
92

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
83

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl6 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total current liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,739

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,441

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Long-term debt, net of unamortized discount and debt issuance costs

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
21,957

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
22,554

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Operating lease liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,091

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,090

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Derivative liabilities

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,464

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,865

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Deferred tax liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,075

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,856

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other non-current liabilities

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,315

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
992

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl6 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total liabilities

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,641

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
33,798

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Redeemable NCI

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
118

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Common stock: $0.003 par value, 480.0 million shares authorized; 279.3 million shares and 278.7 million shares issued at September 30, 2025 and December 31, 2024, respectively

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Treasury stock: 62.1 million shares and 54.7 million shares at September 30, 2025 and December 31, 2024, respectively, at cost

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(7,826

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(6,136

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Additional paid-in-capital

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,507

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,452

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Retained earnings

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,067

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7,382

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl6 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total Cheniere stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
6,749

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,699

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignt bwpadl0 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
NCI

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,594

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,354

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl6 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
11,343

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
10,053

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl9 bwwidth70" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total liabilities, redeemable NCI and stockholders’ equity

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
45,102

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth10" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
43,858

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="2" rowspan="1" class="bwpadl0">________________</td>
</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(1)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Please refer to the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignt">
<p class="bwcellpmargin bwalignl">
(2)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Amounts presented include balances held by our consolidated VIEs, substantially all of which are related to Cheniere Partners. As of September 30, 2025, total assets and liabilities of our VIEs, which are included in our Consolidated Balance Sheets, were $16.7 billion and $17.1 billion, respectively, including $121 million of cash and cash equivalents and $61 million of restricted cash and cash equivalents.

</p>

</td>

</tr>
</table>
<p class="bwalignc">
<b>Reconciliation of Non-GAAP Measures
<br></b><b>Regulation G Reconciliations</b>

</p>
<p>
<b>Consolidated Adjusted EBITDA</b>

</p>
<p>
The following table reconciles our Consolidated Adjusted EBITDA to U.S. GAAP results for the three and nine months ended September 30, 2025 and 2024 (in millions):

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended
<br>September 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine Months Ended
<br>September 30,</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2024</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to Cheniere

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,049

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
893

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3,028

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
2,275

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl2 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
247

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
314

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
833

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
933

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl2 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax provision

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
303

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
231

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
850

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
550

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl2 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of capitalized interest

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
236

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
247

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
702

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
770

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl2 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Loss on modification or extinguishment of debt

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
7

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
9

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl2 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest and dividend income

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(23

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(41

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(91

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(149

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl2 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other expense (income), net

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(2

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(21

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income from operations

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,817

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,647

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
5,308

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,389

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Adjustments to reconcile income from operations to Consolidated Adjusted EBITDA:

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation, amortization and accretion expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
338

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
306

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
979

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
912

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Gain from changes in fair value of commodity and foreign exchange (“FX”) derivatives, net<sup> (1)</sup>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(574

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(505

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1,491

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(826

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Total non-cash compensation expense

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
27

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
34

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
99

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
99

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other operating costs and expenses

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
—

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth57" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Consolidated Adjusted EBITDA

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,608

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1,483

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,896

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
4,578

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="2" rowspan="1" class="bwpadl0">________________</td>
</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwalignl bwwidth1 bwvertalignb">
<p class="bwcellpmargin bwalignr">
(1)

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwalignl bwpadl1 bwwidth99 bwpadl0">
<p class="bwcellpmargin bwalignl">
Change in fair value of commodity and FX derivatives prior to contractual delivery or termination

</p>

</td>

</tr>
</table>
<p>
Consolidated Adjusted EBITDA is commonly used as a supplemental financial measure by our management and external users of our Consolidated Financial Statements to assess the financial performance of our assets without regard to financing methods, capital structures, or historical cost basis. Consolidated Adjusted EBITDA is not intended to represent cash flows from operations or net income as defined by U.S. GAAP and is not necessarily comparable to similarly titled measures reported by other companies.

</p>
<p>
We believe Consolidated Adjusted EBITDA provides relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operating performance in a manner that is consistent with management’s evaluation of financial and operating performance.

</p>
<p>
Consolidated Adjusted EBITDA is calculated by taking net income attributable to Cheniere before net income attributable to non-controlling interests, interest expense, net of capitalized interest, taxes, depreciation, amortization and accretion expense, and adjusting for the effects of certain non-cash items, other non-operating income or expense items, and other items not otherwise predictive or indicative of ongoing operating performance, including the effects of modification or extinguishment of debt, impairment expense, gain or loss on disposal of assets, changes in the fair value of our commodity and FX derivatives prior to contractual delivery or termination, and non-cash compensation expense. The change in fair value of commodity and FX derivatives is considered in determining Consolidated Adjusted EBITDA given that the timing of recognizing gains and losses on these derivative contracts differs from the recognition of the related item economically hedged. We believe the exclusion of these items enables investors and other users of our financial information to assess our sequential and year-over-year performance and operating trends on a more comparable basis and is consistent with management’s own evaluation of performance.

</p>
<p>
<b>Consolidated Adjusted EBITDA and Distributable Cash Flow</b>

</p>
<p>
The following table reconciles our actual Consolidated Adjusted EBITDA and Distributable Cash Flow to Net income attributable to Cheniere for the three and nine months ended September 30, 2025 and forecast amounts for full year 2025 (in billions):

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td class="bwvertalignb bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Three Months Ended
<br>September 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="3" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Nine Months Ended
<br>September 30,</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwpadl0 bwalignc" rowspan="1">
<p class="bwalignc bwcellpmargin">
<b>Full Year</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth15 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth15 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
 

</p>

</td>

<td colspan="7" class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc" rowspan="1">
<p class="bwcellpmargin bwalignc">
<b>2025</b>

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to Cheniere

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.05

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.03

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.5

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
$

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
3.9

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Net income attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.25

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.83

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.1

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax provision

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.30

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.85

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.1

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of capitalized interest

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.24

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.70

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.9

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.9

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Depreciation, amortization and accretion expense

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.34

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.98

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.3

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
1.3

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income, financing costs, and certain non-cash operating expenses

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.57

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.50

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.4

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.4

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Consolidated Adjusted EBITDA</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>1.61</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>4.90</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>6.6</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>7.0</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Interest expense, net of interest income, capitalized interest and amortization

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.19

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.54

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.8

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Maintenance capital expenditures

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.03

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.12

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.2

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.2

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Income tax (excludes deferred taxes)<sup>(1)</sup>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.49

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.38

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.3

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
0.4

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Other income (expense)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.02

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.08

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.2

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Consolidated Distributable Cash Flow</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>1.86</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>4.54</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>5.8</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>6.3</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwrowaltcolor0 bwpadl3 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
Distributable Cash Flow attributable to non-controlling interests

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.25

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(0.73

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.0

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

<td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
<b>-</b>

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
(1.1

</p>

</td>

<td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
)

</p>

</td>

</tr>
<tr>
<td class="bwvertalignb bwpadl0 bwwidth40" rowspan="1" colspan="1">
<p class="bwcellpmargin">
<b>Cheniere Distributable Cash Flow</b>

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>1.61</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>3.80</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin">
 

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>4.8</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

<td class="bwvertalignb bwpadl0 bwpadr0 bwwidth2 bwalignc" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignc">
-

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>$</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" rowspan="1" colspan="1">
<p class="bwalignr bwcellpmargin">
<b>5.2</b>

</p>

</td>

<td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" rowspan="1" colspan="1">
<p class="bwcellpmargin bwalignl">
 

</p>

</td>

</tr>
</table>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwwidth100">________________</td>
</tr>
<tr>
<td rowspan="1" colspan="1" class="bwvertalignt bwpadl0 bwwidth100">
<p class="bwcellpmargin">
Note: Totals may not sum due to rounding.

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwvertalignt bwpadl0 bwwidth100">
<p class="bwcellpmargin">
(1) Our cash tax payments are subject to commodity and market volatility, regulatory changes and other factors which could significantly impact both the timing and amount of our future cash tax payments. Our 2025 full year Distributable Cash Flow guidance reflects current tax law and does not consider any prospective changes to local, domestic or international tax laws and regulations, or their interpretation and application. Our actual results could differ materially from our guidance due to such risks, uncertainties and other factors, including those set forth in Risk Factors or as disclosed under Operating Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources of the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025 and Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission.

</p>

</td>

</tr>
</table>
<p>
Distributable Cash Flow is defined as cash generated from the operations of Cheniere and its subsidiaries and adjusted for non-controlling interests. The Distributable Cash Flow of Cheniere’s subsidiaries is calculated by taking the subsidiaries’ EBITDA less interest expense, net of capitalized interest, taxes, maintenance capital expenditures and other non-operating income or expense items, and adjusting for the effect of certain non-cash items and other items not otherwise predictive or indicative of ongoing operating performance, including the effects of modification or extinguishment of debt, amortization of debt issue costs, premiums or discounts, impairment of equity method investment and deferred taxes. Cheniere’s Distributable Cash Flow includes 100% of the Distributable Cash Flow of Cheniere’s wholly-owned subsidiaries. For subsidiaries with non-controlling investors, our share of Distributable Cash Flow is calculated as the Distributable Cash Flow of the subsidiary reduced by the economic interest of the non-controlling investors as if 100% of the Distributable Cash Flow were distributed in order to reflect our ownership interests and our incentive distribution rights, if applicable. The Distributable Cash Flow attributable to non-controlling interests is calculated in the same method as Distributions to non-controlling interests as presented on our Consolidated Statements of Stockholders’ Equity (Deficit) in our Forms 10-Q and Forms 10-K filed with the Securities and Exchange Commission. This amount may differ from the actual distributions paid to non-controlling investors by the subsidiary for a particular period.

</p>
<p>
We believe Distributable Cash Flow is a useful performance measure for management, investors and other users of our financial information to evaluate our performance and to measure and estimate the ability of our assets to generate cash earnings after servicing our debt, paying cash taxes and expending sustaining capital, that could be considered for deployment by our Board of Directors pursuant to our capital allocation plan, such as by way of common stock dividends, stock repurchases, retirement of debt, or expansion capital expenditures<sup>1</sup>. Distributable Cash Flow is not intended to represent cash flows from operations or net income as defined by U.S. GAAP and is not necessarily comparable to similarly titled measures reported by other companies.

</p>
<table cellspacing="0" class="bwtablemarginb bwblockalignl bwwidth100">
<tr>
<td colspan="2" rowspan="1" class="bwpadl0">________________</td>
</tr>
<tr>
<td rowspan="1" colspan="1" class="bwpadl0 bwpadr0 bwpadb3 bwwidth1 bwalignl bwvertalignt">
<p class="bwcellpmargin bwalignl">
<sup>1</sup>

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwpadl1 bwwidth99 bwpadl0 bwalignl">
<p class="bwcellpmargin bwalignl">
Capital spending for our business consists primarily of:

</p>

</td>

</tr>
<tr>
<td rowspan="1" colspan="1" class="bwvertalignt bwpadl0 bwwidth1">
<p class="bwcellpmargin">
 

</p>

</td>

<td rowspan="1" colspan="1" class="bwvertalignt bwpadl0 bwwidth99">
<ul class="bwlistdisc">
<li>
<i>Maintenance capital expenditures. </i>These expenditures include costs which qualify for capitalization that are required to sustain property, plant and equipment reliability and safety and to address environmental or other regulatory requirements rather than to generate incremental distributable cash flow; and

</li>
</ul>
<ul class="bwlistdisc">
<li>
<i>Expansion capital expenditures</i>. These expenditures are undertaken primarily to generate incremental distributable cash flow and include investment in accretive organic growth, acquisition or construction of additional complementary assets to grow our business, along with expenditures to enhance the productivity and efficiency of our existing facilities.

</li>
</ul>
</td>

</tr>
</table>
<p>
 

</p>
<p><span class="bwct31415"></span></p>
<p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20251029838426/en/" rel="nofollow">https://www.businesswire.com/news/home/20251029838426/en/</a></span></p>
<p>
Cheniere Energy, Inc.
<br>Investors
<br>Randy Bhatia, 713-375-5479
<br>Frances Smith, 713-375-5753

</p>
<p>
Media Relations
<br>Randy Bhatia, 713-375-5479
<br>Bernardo Fallas, 713-375-5593

</p>
<p>Source: Cheniere Energy, Inc.</p>

]]></content>
                            </item>
            </channel>
</rss>